Steakholder Foods Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Selling, General & Admin	7.08	10.57	8.65	16.05	0.26
Research & Development	7.1	6.53	4.78	2.49	0.17
Operating Expenses	14.18	17.1	13.43	18.54	0.42
Operating Income	-14.18	-17.1	-13.43	-18.54	-0.42
Interest Expense / Income	1.37	-2.57	-9.57	0.09	0
Other Expense / Income	1.32	7.33	18.06	-0.11	-
Pretax Income	-16.86	-21.86	-21.92	-18.52	-0.42
Net Income	-16.86	-21.86	-21.92	-18.52	-0.42
Shares Outstanding (Basic)	237	136	116	60	19
Shares Outstanding (Diluted)	237	136	116	60	19
Shares Change	74.13%	17.20%	92.90%	208.51%	-
EPS (Basic)	-8.00	-16.00	-19.00	-30.80	-2.20
EPS (Diluted)	-8.00	-16.00	-19.00	-30.80	-2.20
Free Cash Flow	-13	-18.56	-23.02	-4.51	-0.3
Free Cash Flow Per Share	-5.49	-13.66	-19.85	-7.50	-1.53
EBITDA	-14.99	-23.59	-31.11	-18.22	-0.4
Depreciation & Amortization	0.5	0.84	0.38	0.21	0.02
EBIT	-15.5	-24.42	-31.49	-18.43	-0.42

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).