Cash & Equivalents | 1.26 | 4.25 | 6.28 | 19.18 | 13.56 | |
Short-Term Investments | 0.1 | 0.35 | 0.14 | 0.15 | 0.15 | |
Cash & Short-Term Investments | 1.36 | 4.6 | 6.42 | 19.33 | 13.71 | |
Cash Growth | -70.38% | -28.36% | -66.79% | 41.04% | 975.75% | |
Other Receivables | - | - | - | 2.04 | 0.1 | |
Receivables | - | - | - | 2.04 | 0.1 | |
Prepaid Expenses | 0.29 | 0.33 | 0.44 | 0.74 | 0.03 | |
Other Current Assets | 0.12 | 0.04 | 0.27 | - | - | |
Total Current Assets | 1.77 | 4.97 | 7.13 | 22.11 | 13.84 | |
Property, Plant & Equipment | 5.65 | 5.56 | 7.18 | 3.33 | 1.07 | |
Long-Term Investments | - | - | 1.16 | 1.36 | 2.51 | |
Other Intangible Assets | - | - | - | 13.45 | - | |
Other Long-Term Assets | 0.31 | 0.3 | 0.33 | 0.41 | 0.05 | |
Accounts Payable | 0.17 | 0.15 | 0.75 | 0.38 | 0.35 | |
Accrued Expenses | 0.92 | 1.77 | 1.78 | 1.58 | 0.77 | |
Current Portion of Leases | 0.39 | 0.36 | 0.6 | 0.17 | 0.18 | |
Current Unearned Revenue | - | - | 0.31 | 0.22 | - | |
Other Current Liabilities | 0.2 | 0.2 | 0.21 | 0.44 | 0.55 | |
Total Current Liabilities | 1.67 | 2.49 | 3.65 | 2.79 | 1.84 | |
Long-Term Leases | 2.07 | 2.46 | 2.75 | 0.25 | - | |
Common Stock | - | - | - | 69.61 | 30.48 | |
Additional Paid-In Capital | 82.74 | 76.06 | 62.94 | - | - | |
Retained Earnings | -78.7 | -70.18 | -53.31 | -36.97 | -18.95 | |
Comprehensive Income & Other | - | - | -0.23 | 4.98 | 4.1 | |
Total Liabilities & Equity | 7.79 | 10.82 | 15.8 | 40.65 | 17.47 | |
Total Debt | 2.46 | 2.81 | 3.35 | 0.41 | 0.18 | |
Net Cash (Debt) | -1.09 | 1.79 | 3.07 | 18.92 | 13.53 | |
Net Cash Growth | - | -41.82% | -83.76% | 39.88% | 1160.49% | |
Net Cash Per Share | -0.00 | 0.01 | 0.02 | 0.16 | 0.23 | |
Filing Date Shares Outstanding | 349.6 | 251.76 | 172.07 | 126.53 | 79.87 | |
Total Common Shares Outstanding | 349.6 | 251.76 | 146.47 | 125.77 | 79.87 | |
Working Capital | 0.1 | 2.48 | 3.48 | 19.33 | 11.99 | |
Book Value Per Share | 0.01 | 0.02 | 0.06 | 0.30 | 0.20 | |
Tangible Book Value | 4.05 | 5.88 | 9.4 | 24.17 | 15.63 | |
Tangible Book Value Per Share | 0.01 | 0.02 | 0.06 | 0.19 | 0.20 | |
Machinery | 3.53 | 2.74 | 5.28 | 3.26 | 0.92 | |
Leasehold Improvements | 0.8 | 0.63 | 0.71 | 0.14 | 0.06 | |