SunOpta Inc. (STKL)
NASDAQ: STKL · Real-Time Price · USD
7.70
+0.14 (1.85%)
Nov 21, 2024, 4:00 PM EST - Market closed

SunOpta Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-19.49-175.02-4.84-1.1782.43-0.76
Upgrade
Depreciation & Amortization
35.1731.0423.0518.6330.3129.27
Upgrade
Other Amortization
0.991.41.61.357.682.72
Upgrade
Loss (Gain) From Sale of Assets
-1.8-----44.03
Upgrade
Asset Writedown & Restructuring Costs
---3.27.8-
Upgrade
Stock-Based Compensation
13.0611.7813.839.111.686.34
Upgrade
Other Operating Activities
13.54159.3812.253.89-104.36-11.28
Upgrade
Change in Accounts Receivable
0.84-4.03-4.95-5.89-0.754.01
Upgrade
Change in Inventory
-23.36-8.78-10.3-17.786.137.1
Upgrade
Change in Accounts Payable
17.43-4.81-4.2523.511.32-5.86
Upgrade
Change in Other Net Operating Assets
-5.2-7.384.353.380.42-4.52
Upgrade
Operating Cash Flow
21.3414.8460.58-21.4391.710.94
Upgrade
Operating Cash Flow Growth
-43.73%-75.49%--738.17%-
Upgrade
Capital Expenditures
-31.65-46.13-125.14-54.62-24.75-28.39
Upgrade
Sale of Property, Plant & Equipment
6.34-4.182.3--
Upgrade
Divestitures
-----63.32
Upgrade
Sale (Purchase) of Intangibles
----25.07--
Upgrade
Other Investing Activities
97.5490.1614.13-17.06349.27-7.72
Upgrade
Investing Cash Flow
72.2344.03-106.82-94.45324.5227.22
Upgrade
Short-Term Debt Issued
-102.04----
Upgrade
Long-Term Debt Issued
-199.86120.5570.355.180.64
Upgrade
Total Debt Issued
300.5301.9120.5570.355.180.64
Upgrade
Short-Term Debt Repaid
--84.45----
Upgrade
Long-Term Debt Repaid
--253.05-20.09-8.5-407.42-12.57
Upgrade
Total Debt Repaid
-394.34-337.49-20.09-8.5-407.42-12.57
Upgrade
Net Debt Issued (Repaid)
-93.84-35.6100.4661.85-402.24-11.93
Upgrade
Issuance of Common Stock
1.971.881.637.732.050.98
Upgrade
Repurchase of Common Stock
-3.09-9.4-1.63-8.72-4.08-0.39
Upgrade
Preferred Dividends Paid
-1.73-1.73-2.44-5.25-4.08-6.8
Upgrade
Dividends Paid
-1.73-1.73-2.44-5.25-4.08-6.8
Upgrade
Other Financing Activities
10.21-5.95-51.3260.25-36.14-20.61
Upgrade
Financing Cash Flow
-86.48-50.846.7115.86-417.68-38.76
Upgrade
Foreign Exchange Rate Adjustments
----0.22-0.05
Upgrade
Net Cash Flow
7.098.080.45-0.02-1.25-0.65
Upgrade
Free Cash Flow
-10.31-31.28-64.56-76.0566.94-17.45
Upgrade
Free Cash Flow Margin
-1.45%-4.96%-10.92%-15.32%8.48%-2.42%
Upgrade
Free Cash Flow Per Share
-0.09-0.27-0.60-0.730.75-0.20
Upgrade
Cash Interest Paid
24.0324.0311.095.5230.7430.4
Upgrade
Cash Income Tax Paid
0.570.570.853.630.940.41
Upgrade
Levered Free Cash Flow
139.93106.53-61.83-130.2230.030.33
Upgrade
Unlevered Free Cash Flow
154.97121.27-55-126.66241.6618.65
Upgrade
Change in Net Working Capital
-116.26-104.35-16.5979.37-215.56-21.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.