| 398.1 | 228.5 | 352.9 | 148.3 | 193.9 |
Cash & Short-Term Investments | 398.1 | 228.5 | 352.9 | 148.3 | 193.9 |
| 74.22% | -35.25% | 137.96% | -23.52% | -33.02% |
| 1,307 | 1,324 | 1,064 | 1,028 | 823.7 |
| 761.6 | 724.5 | 623.8 | 553.4 | 421.7 |
| 2,068 | 2,048 | 1,687 | 1,581 | 1,245 |
| 324.6 | 272.2 | 232.3 | 208.1 | 225.1 |
| 2,791 | 2,549 | 2,273 | 1,938 | 1,664 |
Net Property, Plant & Equipment | 853.8 | 773.3 | 710.4 | 721.1 | 710.2 |
| 594.5 | 427 | 265.7 | 320.4 | 373.3 |
| 3,222 | 2,713 | 2,074 | 2,346 | 2,184 |
| 496 | 494.3 | 444.1 | 327.2 | 294.2 |
|
| 1,125 | 1,019 | 842.4 | 755.7 | 634.7 |
| 29.6 | 17.1 | 23.6 | 65.4 | 7.2 |
Current Portion of Long-Term Debt | 291 | 175 | 124 | 52.2 | 51 |
Current Portion of Leases | 113.6 | 113.6 | 101.3 | 99 | 123.9 |
| 581.7 | 502.4 | 397.5 | 327.7 | 264.8 |
Other Current Liabilities | 124.8 | 152.2 | 128.1 | 110 | 97.8 |
Total Current Liabilities | 2,266 | 1,979 | 1,617 | 1,410 | 1,179 |
| 1,527 | 1,209 | 974.2 | 1,184 | 1,194 |
| 585.4 | 528.6 | 477.8 | 522.4 | 545 |
Other Long-Term Liabilities | 337.8 | 294.9 | 246.3 | 250.9 | 305.7 |
Total Long-Term Liabilities | 2,451 | 2,032 | 1,698 | 1,957 | 2,045 |
|
| - | - | - | - | 972.4 |
Additional Paid-in Capital | - | - | - | - | 10.6 |
Accumulated Other Comprehensive Income | - | - | - | - | -24.7 |
| - | - | - | - | 1,043 |
Total Common Shareholders' Equity | - | - | - | - | 2,002 |
| - | - | - | - | 0.5 |
| 3,240 | 2,945 | 2,451 | 2,286 | 2,002 |
Total Liabilities & Equity | 7,957 | 6,956 | 5,766 | 5,653 | 5,226 |
| 2,547 | 2,043 | 1,701 | 1,923 | 1,921 |
| -2,149 | -1,814 | -1,348 | -1,774 | -1,727 |
| -18.84 | -15.91 | -12.12 | -15.97 | -15.47 |
| 0 | 0 | 0 | 0 | 2,002 |
| - | - | - | - | 17.93 |
| -3,816 | -3,140 | -2,339 | -2,667 | -555.9 |
Tangible Book Value Per Share | -33.46 | -27.52 | -21.03 | -24.01 | -4.98 |