Sitio Royalties Corp. (STR)

Sitio Royalties Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	593.36	369.61	120.59	45.7	68.46
Revenue Growth (YoY)	60.53%	206.51%	163.87%	-33.25%	-29.56%
Cost of Revenue	0	0	0	0	6.66
Gross Profit	593.36	369.61	120.59	45.7	61.81
Selling, General & Admin	49.62	42.3	13	9.39	11.91
Other Operating Expenses	508.35	133.32	57.72	46	12.74
Operating Expenses	557.97	175.62	70.71	55.39	24.65
Operating Income	35.39	193.99	49.87	-9.69	37.16
Interest Expense / Income	93.41	35.5	1.89	1.97	2.49
Other Expense / Income	34.11	-31.27	-	2.53	10.33
Pretax Income	-92.14	189.76	47.98	-14.19	24.34
Income Tax	-14.28	5.68	0.49	0.02	3.92
Net Income	-77.85	184.08	47.5	-14.21	20.42
Net Income Growth	-	287.58%	-	-	-82.68%
Shares Outstanding (Basic)	81	14	12	12	11
Shares Outstanding (Diluted)	81	14	12	22	21
Shares Change	492.21%	18.50%	-46.16%	0.16%	0.04%
EPS (Basic)	-0.20	1.10	-	-	1.76
EPS (Diluted)	-0.20	1.10	-	-	1.56
EPS Growth	-	-	-	-	-26.42%
Free Cash Flow	430.25	-392.61	27.32	4.46	31.88
Free Cash Flow Per Share	5.29	-28.61	2.36	0.39	2.78
Dividend Per Share	1.500	2.730	1.920	1.020	2.640
Dividend Growth	-45.05%	42.19%	88.24%	-61.36%	594.74%
Gross Margin	100.00%	100.00%	100.00%	100.00%	90.28%
Operating Margin	5.96%	52.48%	41.36%	-21.21%	54.27%
Profit Margin	-13.12%	49.80%	39.39%	-31.10%	29.82%
Free Cash Flow Margin	72.51%	-106.22%	22.66%	9.76%	46.56%
Effective Tax Rate	-	2.99%	1.01%	-	16.10%
EBITDA	292.6	329.77	90.78	19.83	26.9
EBITDA Margin	49.31%	89.22%	75.28%	43.38%	39.29%
Depreciation & Amortization	291.32	104.51	40.91	32.05	0.08
EBIT	1.28	225.26	49.87	-12.22	26.83
EBIT Margin	0.21%	60.94%	41.36%	-26.75%	39.18%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).