Cash & Equivalents | 3.29 | 15.2 | 18.82 | 12.38 | 7.53 | |
Cash & Short-Term Investments | 3.29 | 15.2 | 18.82 | 12.38 | 7.53 | |
Cash Growth | -78.35% | -19.25% | 52.02% | 64.37% | -54.38% | |
Accounts Receivable | 123.36 | 107.35 | 142.01 | 36.2 | 8.51 | |
Receivables | 123.36 | 107.35 | 142.01 | 36.2 | 8.51 | |
Prepaid Expenses | 6.76 | 12.36 | 12.49 | 0.24 | - | |
Other Current Assets | 1.81 | 19.08 | 18.87 | - | 0.14 | |
Total Current Assets | 135.22 | 153.98 | 192.19 | 48.82 | 16.17 | |
Property, Plant & Equipment | 4,597 | 4,587 | 4,957 | 1,152 | 581.44 | |
Long-Term Deferred Charges | 8.53 | 11.21 | 7.08 | 2.15 | 1.01 | |
Other Long-Term Assets | 2.75 | 6.28 | 15.09 | - | - | |
Accounts Payable | 1.46 | 0.33 | 0.01 | 0.18 | - | |
Accrued Expenses | 24.47 | 24.43 | 12.52 | 2.93 | 1.73 | |
Current Portion of Leases | 1.65 | 1.73 | 1.56 | - | - | |
Current Income Taxes Payable | 16.92 | 1.59 | 2.71 | 0.53 | 0.07 | |
Other Current Liabilities | 3.54 | 3.7 | 9.61 | 0.95 | 0.29 | |
Total Current Liabilities | 48.03 | 31.78 | 26.41 | 4.58 | 2.09 | |
Long-Term Debt | 1,078 | 865.34 | 938.9 | 134 | 33.5 | |
Long-Term Leases | 5.46 | 5.39 | 5.3 | - | - | |
Long-Term Deferred Tax Liabilities | 253.78 | 259.87 | 313.61 | - | - | |
Other Long-Term Liabilities | 1.15 | 1.15 | 0.09 | 1.13 | 0.64 | |
Common Stock | 0.02 | 0.02 | 0.02 | 560.62 | 562.4 | |
Additional Paid-In Capital | 1,710 | 1,796 | 1,751 | - | - | |
Retained Earnings | -146.79 | -187.74 | -9.2 | - | - | |
Treasury Stock | -98.18 | -0.68 | -19.09 | - | - | |
Total Common Equity | 1,465 | 1,608 | 1,722 | 560.62 | 562.4 | |
Minority Interest | 1,892 | 1,988 | 2,164 | 502.52 | - | |
Total Liabilities & Equity | 4,744 | 4,759 | 5,171 | 1,203 | 598.63 | |
Total Debt | 1,085 | 872.46 | 945.76 | 134 | 33.5 | |
Net Cash (Debt) | -1,082 | -857.26 | -926.94 | -121.62 | -25.97 | |
Net Cash Per Share | -13.38 | -10.55 | -67.55 | - | - | |
Filing Date Shares Outstanding | 78.11 | 82.59 | 80.18 | - | - | |
Total Common Shares Outstanding | 78.98 | 82.45 | 80.17 | - | - | |
Working Capital | 87.19 | 122.21 | 165.78 | 44.23 | 14.08 | |
Book Value Per Share | 18.55 | 19.50 | 21.48 | - | - | |
Tangible Book Value | 1,465 | 1,608 | 1,722 | 560.62 | 562.4 | |
Tangible Book Value Per Share | 18.55 | 19.50 | 21.48 | - | - | |