Strategic Education, Inc. (STRA)

NASDAQ: STRA · Real-Time Price · USD

88.35

-0.91 (-1.02%)

At close: May 14, 2025, 4:00 PM

88.24

-0.11 (-0.12%)

After-hours: May 14, 2025, 4:20 PM EDT

Strategic Education Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,233	1,220	1,133	1,065	1,132	1,028	Upgrade
Revenue Growth (YoY)	5.72%	7.68%	6.33%	-5.85%	10.12%	3.06%	Upgrade
Cost of Revenue	651.07	650.5	623.9	597.32	608.26	532.66	Upgrade
Gross Profit	582.2	569.43	509.02	468.16	523.43	494.99	Upgrade
Selling, General & Admin	419.06	412.16	384.44	379.82	361.35	295.23	Upgrade
Operating Expenses	419.06	412.16	395.9	394.17	412.84	359.46	Upgrade
Operating Income	163.14	157.28	113.12	73.99	110.59	135.54	Upgrade
Interest Expense	-2.7	-3.8	-7.2	-5.7	-3.6	-1.4	Upgrade
Interest & Investment Income	12.5	12.5	10.4	3.8	1.1	4	Upgrade
Earnings From Equity Investments	-2.49	-2.7	2.95	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-1.09	-0.2	-0.75	0.71	5.19	1.97	Upgrade
EBT Excluding Unusual Items	169.36	163.08	118.53	72.8	113.27	140.11	Upgrade
Merger & Restructuring Charges	-9.07	-1.65	-17.8	-3.23	-36.67	-26.15	Upgrade
Pretax Income	160.29	161.43	100.73	69.57	76.6	113.96	Upgrade
Income Tax Expense	47.56	48.75	30.94	22.9	21.51	27.69	Upgrade
Net Income	112.73	112.68	69.79	46.67	55.09	86.27	Upgrade
Net Income to Common	112.73	112.68	69.79	46.67	55.09	86.27	Upgrade
Net Income Growth	11.04%	61.46%	49.54%	-15.28%	-36.14%	6.32%	Upgrade
Shares Outstanding (Basic)	23	23	23	24	24	23	Upgrade
Shares Outstanding (Diluted)	24	24	24	24	24	23	Upgrade
Shares Change (YoY)	0.11%	0.77%	-0.18%	-0.51%	5.52%	3.45%	Upgrade
EPS (Basic)	4.82	4.81	2.98	1.97	2.30	3.81	Upgrade
EPS (Diluted)	4.68	4.67	2.91	1.94	2.28	3.77	Upgrade
EPS Growth	11.28%	60.48%	50.00%	-14.91%	-39.52%	2.73%	Upgrade
Free Cash Flow	117.65	128.75	80.18	82.88	131.09	96.09	Upgrade
Free Cash Flow Per Share	4.87	5.33	3.35	3.45	5.43	4.20	Upgrade
Dividend Per Share	2.400	2.400	2.400	2.400	2.400	2.400	Upgrade
Dividend Growth	-	-	-	-	-	14.29%	Upgrade
Gross Margin	47.21%	46.68%	44.93%	43.94%	46.25%	48.17%	Upgrade
Operating Margin	13.23%	12.89%	9.98%	6.94%	9.77%	13.19%	Upgrade
Profit Margin	9.14%	9.24%	6.16%	4.38%	4.87%	8.39%	Upgrade
Free Cash Flow Margin	9.54%	10.55%	7.08%	7.78%	11.58%	9.35%	Upgrade
EBITDA	207.46	201.47	167.45	131.44	204.77	237.79	Upgrade
EBITDA Margin	16.82%	16.52%	14.78%	12.34%	18.09%	23.14%	Upgrade
D&A For EBITDA	44.32	44.2	54.33	57.44	94.18	102.25	Upgrade
EBIT	163.14	157.28	113.12	73.99	110.59	135.54	Upgrade
EBIT Margin	13.23%	12.89%	9.98%	6.94%	9.77%	13.19%	Upgrade
Effective Tax Rate	29.67%	30.20%	30.71%	32.92%	28.08%	24.30%	Upgrade
Advertising Expenses	-	186.3	185	181.3	165.1	161.5	Upgrade

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q