Sterling Infrastructure, Inc. (STRL)
NASDAQ: STRL · Real-Time Price · USD
116.15
-0.85 (-0.73%)
Mar 28, 2025, 4:00 PM EDT - Market closed
Sterling Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,116 | 1,972 | 1,769 | 1,414 | 1,227 | Upgrade
|
| Revenue Growth (YoY) | 7.28% | 11.46% | 25.10% | 15.30% | 8.92% | Upgrade
|
| Cost of Revenue | 1,690 | 1,635 | 1,495 | 1,211 | 1,047 | Upgrade
|
| Gross Profit | 426.12 | 337.64 | 274.57 | 203.53 | 179.63 | Upgrade
|
| Selling, General & Admin | 118.42 | 98.7 | 86.48 | 69.15 | 64.31 | Upgrade
|
| Other Operating Expenses | 25.62 | 17.04 | 13.29 | 12.03 | 10.25 | Upgrade
|
| Operating Expenses | 161.08 | 130.97 | 113.87 | 92.64 | 85.99 | Upgrade
|
| Operating Income | 265.04 | 206.67 | 160.7 | 110.89 | 93.64 | Upgrade
|
| Interest Expense | -25.26 | -29.32 | -20.59 | -19.31 | -29.33 | Upgrade
|
| Interest & Investment Income | 27.62 | 14.14 | 0.89 | 0.05 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 267.41 | 191.49 | 140.99 | 91.62 | 64.46 | Upgrade
|
| Merger & Restructuring Charges | -0.42 | -0.87 | -0.83 | -3.88 | -1.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 91.29 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.06 | -0.3 | Upgrade
|
| Pretax Income | 358.28 | 190.62 | 140.16 | 88.81 | 63.13 | Upgrade
|
| Income Tax Expense | 87.36 | 47.77 | 41.71 | 24.87 | 19.41 | Upgrade
|
| Earnings From Continuing Operations | 270.92 | 142.85 | 98.46 | 63.94 | 43.72 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 9.74 | 1.19 | -0.82 | Upgrade
|
| Net Income to Company | 270.92 | 142.85 | 108.2 | 65.12 | 42.9 | Upgrade
|
| Minority Interest in Earnings | -13.46 | -4.19 | -1.74 | -2.48 | -0.6 | Upgrade
|
| Net Income | 257.46 | 138.66 | 106.46 | 62.65 | 42.31 | Upgrade
|
| Net Income to Common | 257.46 | 138.66 | 106.46 | 62.65 | 42.31 | Upgrade
|
| Net Income Growth | 85.69% | 30.24% | 69.94% | 48.08% | 6.03% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 30 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | -0.20% | 2.11% | 5.03% | 3.21% | 3.97% | Upgrade
|
| EPS (Basic) | 8.35 | 4.51 | 3.53 | 2.19 | 1.52 | Upgrade
|
| EPS (Diluted) | 8.27 | 4.44 | 3.48 | 2.15 | 1.50 | Upgrade
|
| EPS Growth | 86.26% | 27.63% | 61.74% | 43.29% | 2.11% | Upgrade
|
| Free Cash Flow | 416.15 | 414.21 | 158.21 | 112.28 | 90.03 | Upgrade
|
| Free Cash Flow Per Share | 13.36 | 13.27 | 5.18 | 3.86 | 3.19 | Upgrade
|
| Gross Margin | 20.14% | 17.12% | 15.52% | 14.39% | 14.64% | Upgrade
|
| Operating Margin | 12.53% | 10.48% | 9.08% | 7.84% | 7.63% | Upgrade
|
| Profit Margin | 12.17% | 7.03% | 6.02% | 4.43% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 19.67% | 21.00% | 8.94% | 7.94% | 7.34% | Upgrade
|
| EBITDA | 333.45 | 264.07 | 212.76 | 145.09 | 126.43 | Upgrade
|
| EBITDA Margin | 15.76% | 13.39% | 12.02% | 10.26% | 10.31% | Upgrade
|
| D&A For EBITDA | 68.41 | 57.4 | 52.07 | 34.2 | 32.79 | Upgrade
|
| EBIT | 265.04 | 206.67 | 160.7 | 110.89 | 93.64 | Upgrade
|
| EBIT Margin | 12.53% | 10.48% | 9.08% | 7.84% | 7.63% | Upgrade
|
| Effective Tax Rate | 24.38% | 25.06% | 29.76% | 28.01% | 30.75% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.