Sutro Biopharma, Inc. (STRO)

Sutro Biopharma Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	62.04	153.73	67.77	61.88	42.72
Revenue Growth (YoY)	-59.64%	126.84%	9.52%	44.84%	-0.03%
Cost of Revenue	12.5	11.83	10.11	104.4	76.96
Gross Profit	49.54	141.9	57.67	-42.52	-34.24
Selling, General & Admin	48.45	62.58	59.54	56	36.82
Research & Development	239.54	168.59	127.07	-	-
Operating Expenses	287.99	231.18	186.61	56	36.82
Operating Income	-238.45	-89.28	-128.94	-98.52	-71.06
Interest Expense	-32.37	-23.75	-7.42	-3.2	-2.8
Interest & Investment Income	18.64	14.51	3.46	0.58	1.51
Other Non Operating Income (Expenses)	-5.06	-	-	0.06	-1.17
EBT Excluding Unusual Items	-257.24	-98.52	-132.91	-101.08	-73.52
Gain (Loss) on Sale of Investments	32.14	9.92	16.2	-4.45	41.5
Pretax Income	-225.1	-88.6	-116.7	-105.54	-32.03
Income Tax Expense	2.36	18.19	2.5	-	0.1
Net Income	-227.46	-106.79	-119.2	-105.54	-32.13
Net Income to Common	-227.46	-106.79	-119.2	-105.54	-32.13
Shares Outstanding (Basic)	77	60	51	46	33
Shares Outstanding (Diluted)	77	60	51	46	33
Shares Change (YoY)	27.70%	18.57%	10.02%	41.59%	41.88%
EPS (Basic)	-2.96	-1.78	-2.35	-2.29	-0.99
EPS (Diluted)	-2.96	-1.78	-2.35	-2.29	-0.99
Free Cash Flow	-194.64	-115.93	-4.31	-97	-74.93
Free Cash Flow Per Share	-2.53	-1.93	-0.09	-2.10	-2.30
Gross Margin	79.85%	92.30%	85.09%	-68.71%	-80.14%
Operating Margin	-384.33%	-58.07%	-190.26%	-159.22%	-166.32%
Profit Margin	-366.62%	-69.47%	-175.89%	-170.55%	-75.20%
Free Cash Flow Margin	-313.72%	-75.41%	-6.36%	-156.76%	-175.39%
EBITDA	-231.24	-82.46	-123.25	-93.68	-66.76
EBITDA Margin	-	-53.64%	-181.86%	-151.39%	-156.27%
D&A For EBITDA	7.22	6.82	5.69	4.84	4.3
EBIT	-238.45	-89.28	-128.94	-98.52	-71.06
EBIT Margin	-	-58.07%	-190.26%	-159.22%	-166.32%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q