Interest Income on Loans | 11,977 | 9,180 | 4,088 | 1,908 | 2,575 | |
Interest Paid on Deposits | 9,054 | 6,421 | 1,544 | 3 | 375 | |
Net Interest Income | 2,923 | 2,759 | 2,544 | 1,905 | 2,200 | |
Net Interest Income Growth (YoY) | 5.94% | 8.45% | 33.54% | -13.41% | -14.26% | |
Trust Income | 2,124 | 1,876 | 1,939 | 2,053 | 1,880 | |
Gain (Loss) on Sale of Investments | -79 | -294 | -2 | 57 | 4 | |
Other Non-Interest Income | 8,032 | 7,604 | 7,667 | 8,012 | 7,619 | |
Total Non-Interest Income | 10,077 | 9,186 | 9,604 | 10,122 | 9,503 | |
Non-Interest Income Growth (YoY) | 9.70% | -4.35% | -5.12% | 6.51% | 3.41% | |
Revenues Before Loan Losses | 13,000 | 11,945 | 12,148 | 12,027 | 11,703 | |
Provision for Loan Losses | 75 | 46 | 20 | -33 | 88 | |
Revenue | 12,925 | 11,899 | 12,128 | 12,060 | 11,615 | |
Revenue Growth (YoY) | 8.62% | -1.89% | 0.56% | 3.83% | -1.11% | |
Salaries and Employee Benefits | 4,489 | 4,354 | 4,130 | 4,327 | 4,128 | |
Occupancy Expenses | 424 | 405 | 374 | - | - | |
Amortization of Goodwill & Intangibles | 230 | 239 | 238 | 245 | 234 | |
Selling, General & Administrative | 2,194 | 2,053 | 1,969 | 2,408 | 2,305 | |
Other Non-Interest Expense | 2,195 | 2,344 | 1,947 | 1,847 | 1,866 | |
Total Non-Interest Expense | 9,532 | 9,395 | 8,658 | 8,827 | 8,533 | |
EBT Excluding Unusual Items | 3,393 | 2,504 | 3,470 | 3,233 | 3,082 | |
Pretax Income | 3,395 | 2,316 | 3,327 | 3,171 | 2,899 | |
Income Tax Expense | 708 | 372 | 553 | 478 | 479 | |
Earnings From Continuing Operations | 2,687 | 1,944 | 2,774 | 2,693 | 2,420 | |
Net Income | 2,687 | 1,944 | 2,774 | 2,693 | 2,420 | |
Preferred Dividends & Other Adjustments | 204 | 123 | 114 | 121 | 163 | |
Net Income to Common | 2,483 | 1,821 | 2,660 | 2,572 | 2,257 | |
Net Income Growth | 38.22% | -29.92% | 3.01% | 11.28% | 7.94% | |
Basic Shares Outstanding | 298 | 322 | 365 | 353 | 353 | |
Diluted Shares Outstanding | 302 | 327 | 370 | 358 | 357 | |
Shares Change (YoY) | -7.45% | -11.76% | 3.39% | 0.24% | -4.43% | |
EPS (Basic) | 8.34 | 5.65 | 7.28 | 7.30 | 6.40 | |
EPS (Diluted) | 8.21 | 5.58 | 7.19 | 7.19 | 6.32 | |
EPS Growth | 47.13% | -22.39% | - | 13.77% | 17.47% | |
Dividend Per Share | 2.900 | 2.640 | 2.400 | 2.180 | 2.080 | |
Dividend Growth | 9.85% | 10.00% | 10.09% | 4.81% | 5.05% | |
Effective Tax Rate | 20.85% | 16.06% | 16.62% | 15.07% | 16.52% | |