Stevanato Group S.p.A. (STVN)

Stevanato Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,170	1,104	1,085	983.68	843.92	662.04
Revenue Growth (YoY)	6.98%	1.72%	10.34%	16.56%	27.47%	23.39%
Cost of Revenue	834.25	798.6	745.46	663.88	578.52	467.86
Gross Profit	336.14	305.44	339.89	319.8	265.41	194.18
Selling, General & Admin	122.34	116.57	113.89	111.95	82.98	79.03
Research & Development	25.19	30.37	35.67	34.39	29.62	17.39
Other Operating Expenses	-10.3	-9.09	-10.42	-18.85	-9.39	-5.2
Operating Expenses	137.22	137.85	139.14	127.49	103.21	91.22
Operating Income	198.92	167.59	200.75	192.31	162.2	102.96
Interest Expense	-7.85	-6.86	-4.32	-3.94	-4.87	-5.96
Interest & Investment Income	0.9	1.72	0.79	0.65	0.55	0.37
Earnings From Equity Investments	-	-	-	-	0.55	0.09
Currency Exchange Gain (Loss)	-8.53	9.48	-9.92	0.86	-2.58	-0.45
Other Non Operating Income (Expenses)	8.15	-4.93	2.55	-2.24	-2.42	-0.76
EBT Excluding Unusual Items	191.58	167	189.85	187.64	153.42	96.25
Merger & Restructuring Charges	-3.61	-6.72	-0.3	-	-	-
Gain (Loss) on Sale of Investments	0.02	-	-	-	12.26	-
Other Unusual Items	-	-	-	-	-	0.03
Pretax Income	188	160.29	189.55	187.64	165.67	96.28
Income Tax Expense	47.41	42.52	43.86	44.63	31.4	17.68
Earnings From Continuing Operations	140.59	117.77	145.69	143.02	134.27	78.6
Net Income to Company	-	117.77	145.69	143.02	134.27	78.6
Minority Interest in Earnings	0.01	0.01	-0.06	-0.17	0.05	-0.08
Net Income	140.6	117.78	145.63	142.85	134.32	78.51
Net Income to Common	140.6	117.78	145.63	142.85	134.32	78.51
Net Income Growth	22.58%	-19.13%	1.95%	6.35%	71.08%	100.28%
Shares Outstanding (Basic)	273	271	265	265	253	241
Shares Outstanding (Diluted)	273	271	265	265	253	241
Shares Change (YoY)	1.35%	2.33%	0.10%	4.75%	5.07%	-
EPS (Basic)	0.52	0.43	0.55	0.54	0.53	0.33
EPS (Diluted)	0.51	0.43	0.55	0.54	0.53	0.33
EPS Growth	19.61%	-21.77%	1.85%	1.82%	62.35%	102.14%
Free Cash Flow	-27.69	-146.82	-328.02	-131.72	25.65	66.09
Free Cash Flow Per Share	-0.10	-0.54	-1.24	-0.50	0.10	0.28
Dividend Per Share	0.054	0.054	0.053	0.054	0.051	231.278
Dividend Growth	1.89%	1.89%	-1.85%	5.88%	-99.98%	43.18%
Gross Margin	28.72%	27.66%	31.32%	32.51%	31.45%	29.33%
Operating Margin	17.00%	15.18%	18.50%	19.55%	19.22%	15.55%
Profit Margin	12.01%	10.67%	13.42%	14.52%	15.92%	11.86%
Free Cash Flow Margin	-2.37%	-13.30%	-30.22%	-13.39%	3.04%	9.98%
EBITDA	265.93	237.19	270.45	250.81	212.38	151.1
EBITDA Margin	22.72%	21.48%	24.92%	25.50%	25.17%	22.82%
D&A For EBITDA	67.01	69.6	69.7	58.5	50.18	48.15
EBIT	198.92	167.59	200.75	192.31	162.2	102.96
EBIT Margin	17.00%	15.18%	18.50%	19.55%	19.22%	15.55%
Effective Tax Rate	25.22%	26.53%	23.14%	23.78%	18.95%	18.37%

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q