| 130.6 | 98.27 | 69.6 | 228.74 | 411.04 |
Cash & Short-Term Investments | 130.6 | 98.27 | 69.6 | 228.74 | 411.04 |
| 32.90% | 41.19% | -69.57% | -44.35% | 381.39% |
| 302.69 | 295.95 | 301.77 | 212.73 | 165.26 |
| 50.58 | 70.62 | 58.24 | 54.03 | 51.4 |
| 353.26 | 366.57 | 360.01 | 266.76 | 216.66 |
| 268.25 | 245.22 | 255.32 | 213.25 | 148.92 |
| 191.24 | 170.07 | 176.96 | 137.02 | 89.35 |
| 943.35 | 879.9 | 861.89 | 845.78 | 865.97 |
Net Property, Plant & Equipment | 1,404 | 1,264 | 1,047 | 660.69 | 415.41 |
| 36.87 | 33.59 | 30.99 | 32.16 | 31.93 |
| 49.98 | 49.98 | 49.98 | 47.24 | 47.24 |
| 0.17 | 0.2 | 0.68 | 0.78 | 1.08 |
| 109.68 | 100.79 | 81.3 | 73.05 | 57.21 |
|
| 263.31 | 231.02 | 277.82 | 239.18 | 164.79 |
| 22.43 | 25.43 | 30.8 | 41.66 | 19.44 |
| 123.51 | 116.93 | 143.28 | 70.75 | 46.2 |
| 43.84 | 33.17 | 45.2 | 41.42 | 42.39 |
Other Current Liabilities | 82.8 | 70.93 | 77.3 | 69.5 | 65.81 |
Total Current Liabilities | 535.88 | 477.47 | 574.39 | 462.5 | 338.62 |
| 347.37 | 317.68 | 255.64 | 148.41 | 202.3 |
Other Long-Term Liabilities | 174.21 | 129.28 | 108.9 | 52.88 | 36.27 |
Total Long-Term Liabilities | 521.58 | 446.96 | 364.54 | 201.29 | 238.56 |
|
| 22.23 | 22.23 | 21.7 | 21.7 | 21.7 |
| 1,464 | 1,382 | 1,111 | 974.43 | 820.38 |
Total Common Shareholders' Equity | 1,486 | 1,404 | 1,133 | 996.13 | 842.07 |
| 0.04 | 0.05 | 0.12 | -0.22 | -0.42 |
| 1,487 | 1,404 | 1,133 | 995.91 | 841.66 |
Total Liabilities & Equity | 2,544 | 2,329 | 2,072 | 1,660 | 1,419 |
| 470.87 | 434.61 | 398.92 | 219.16 | 248.49 |
| -340.27 | -336.34 | -329.31 | 9.58 | 162.55 |
| - | - | - | -94.11% | - |
| -1.25 | -1.24 | -1.24 | 0.04 | 0.64 |
| 1,486 | 1,404 | 1,133 | 996.13 | 842.07 |
| 5.45 | 5.18 | 4.27 | 3.76 | 3.33 |
| 1,400 | 1,321 | 1,052 | 916.73 | 762.9 |
Tangible Book Value Per Share | 5.13 | 4.87 | 3.97 | 3.46 | 3.02 |