| Net Income | 117.78 | 145.63 | 142.85 | 134.32 | 78.51 | |
| Depreciation & Amortization | 76.49 | 75.94 | 64.82 | 56.38 | 54.1 | |
| Other Amortization | 1.54 | 2.54 | - | - | - | |
| Loss (Gain) From Sale of Assets | -0.08 | -0.48 | -0.13 | -0.58 | - | |
| Asset Writedown & Restructuring Costs | 2.62 | - | - | - | - | |
| Loss (Gain) on Equity Investments | - | - | - | -0.55 | - | |
| Provision & Write-off of Bad Debts | 0.04 | 0.66 | -0.79 | -1.29 | 0.34 | |
| Other Operating Activities | -25.21 | -16.6 | 14.29 | -13.32 | -10.48 | |
| Change in Accounts Receivable | -3.83 | -93.86 | -46.42 | -54.77 | -3.63 | |
| Change in Inventory | 12.31 | -113.59 | -107.37 | -31.2 | -15.6 | |
| Change in Accounts Payable | -25.89 | 104.97 | 36.05 | 44.34 | 52.41 | |
| Operating Cash Flow | 155.78 | 105.21 | 103.31 | 133.34 | 155.66 | |
| Operating Cash Flow Growth | 48.06% | 1.84% | -22.52% | -14.34% | 265.63% | |
| Capital Expenditures | -302.6 | -433.23 | -235.03 | -107.69 | -89.57 | |
| Sale of Property, Plant & Equipment | 3.15 | 0.58 | 0.15 | 1.17 | 0.02 | |
| Cash Acquisitions | -0.18 | -3.59 | - | - | - | |
| Sale (Purchase) of Intangibles | -10.97 | -8.7 | -8.1 | -5.49 | -6.44 | |
| Investment in Securities | 0.39 | -4.19 | 0.03 | 15.59 | -0.1 | |
| Other Investing Activities | - | 27.91 | - | - | - | |
| Investing Cash Flow | -310.21 | -421.22 | -242.95 | -96.43 | -96.09 | |
| Long-Term Debt Issued | 190.17 | 247.51 | 13.21 | 8.05 | 51.91 | |
| Long-Term Debt Repaid | -162.27 | -74.94 | -44.24 | -128.23 | -68.99 | |
| Net Debt Issued (Repaid) | 27.91 | 172.57 | -31.04 | -120.18 | -17.08 | |
| Issuance of Common Stock | 169.77 | - | - | 380.09 | - | |
| Common Dividends Paid | -14.46 | -14.29 | -13.5 | -11.2 | -8.9 | |
| Other Financing Activities | - | -0.25 | - | 6.13 | -0.54 | |
| Financing Cash Flow | 183.22 | 158.03 | -44.54 | 254.85 | -26.52 | |
| Foreign Exchange Rate Adjustments | -0.12 | -1.16 | 1.88 | 3.68 | -2.84 | |
| Net Cash Flow | 28.67 | -159.14 | -182.3 | 295.44 | 30.21 | |
| Free Cash Flow | -146.82 | -328.02 | -131.72 | 25.65 | 66.09 | |
| Free Cash Flow Growth | - | - | - | -61.20% | - | |
| Free Cash Flow Margin | -13.30% | -30.22% | -13.39% | 3.04% | 9.98% | |
| Free Cash Flow Per Share | -0.54 | -1.24 | -0.50 | 0.10 | 0.28 | |
| Cash Interest Paid | 7.41 | 3.15 | 3.47 | 4.39 | 5.37 | |
| Cash Income Tax Paid | 64.26 | 76.77 | 25.79 | 29.16 | 18.99 | |
| Levered Free Cash Flow | -192.33 | -402.93 | -109.67 | -10.14 | 62.64 | |
| Unlevered Free Cash Flow | -188.04 | -400.23 | -107.21 | -7.1 | 66.37 | |
| Change in Net Working Capital | 59.19 | 164.23 | 57.2 | 42.58 | -41.53 | |