SU Group Holdings Limited (SUGP)

NASDAQ: SUGP · Real-Time Price · USD

0.9400

-0.1500 (-13.76%)

At close: Jul 18, 2025, 4:00 PM

0.8700

-0.0700 (-7.45%)

After-hours: Jul 18, 2025, 7:59 PM EDT

SU Group Holdings Cash Flow Statement

Financials in millions HKD. Fiscal year is October - September.

Millions HKD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Income	-4	10.65	9.7	7.76	5.8
Depreciation & Amortization	3.69	3.14	2.61	3.52	4.06
Other Amortization	0.1	0.1	0.09	0.08	0.06
Loss (Gain) From Sale of Assets	1.77	0.64	0.49	1.86	-3.93
Loss (Gain) From Sale of Investments	-0.14	-	-0.04	-0.04	-0.04
Provision & Write-off of Bad Debts	-3.3	-3.16	8.61	0.03	0
Other Operating Activities	7.43	2.32	-1.7	0.24	-0.85
Change in Accounts Receivable	-2.95	11.7	-18.43	4.22	-3.14
Change in Inventory	14.73	-6.97	-18.35	-4.94	-3.47
Change in Accounts Payable	-1.25	-8.81	13.63	-1.37	-1.68
Change in Unearned Revenue	-22.55	5.05	-4.48	-2.84	14.84
Change in Income Taxes	-0.15	-3.12	-1.39	-1.65	3.61
Change in Other Net Operating Assets	1.45	2.56	-4.28	-2.42	3.32
Operating Cash Flow	-2.74	14.1	-13.54	4.45	18.58
Operating Cash Flow Growth	-	-	-	-76.03%	-
Capital Expenditures	-3.36	-3.02	-0.78	-2.15	-2.89
Sale of Property, Plant & Equipment	0.25	-	0.66	0.05	17.76
Cash Acquisitions	-	-	-0	-	-
Sale (Purchase) of Intangibles	-0.23	-0.23	-	-0.15	-
Investing Cash Flow	-3.34	-3.25	-0.11	-2.25	14.87
Short-Term Debt Repaid	-	-0.01	-2.54	-0.26	-2.91
Long-Term Debt Repaid	-	-	-	-	-4.9
Total Debt Repaid	-0	-0.01	-2.54	-0.26	-7.81
Net Debt Issued (Repaid)	-0	-0.01	-2.54	-0.26	-7.81
Issuance of Common Stock	-	25.18	4.96	-	8
Common Dividends Paid	-	-	-	-8	-16.95
Other Financing Activities	0	0.01	2.37	0.18	0.21
Financing Cash Flow	-0	25.18	4.79	-8.07	-16.55
Foreign Exchange Rate Adjustments	-0.21	-0.1	0.08	-0.03	-0.02
Net Cash Flow	-6.3	35.94	-8.79	-5.9	16.88
Free Cash Flow	-6.11	11.08	-14.32	2.3	15.69
Free Cash Flow Growth	-	-	-	-85.34%	-
Free Cash Flow Margin	-3.08%	6.08%	-8.74%	1.69%	13.35%
Free Cash Flow Per Share	-0.45	0.85	-1.19	0.19	1.31
Cash Interest Paid	0.02	0.02	0.04	0.04	0.2
Cash Income Tax Paid	7.11	4.04	5.44	4.04	0.59
Levered Free Cash Flow	-11.41	1.84	-12.59	0.56	-
Unlevered Free Cash Flow	-11.23	1.96	-12.55	0.61	-
Change in Net Working Capital	12.35	5.27	21.5	6.13	-

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q