SUI Group Holdings Limited (SUIG)

SUI Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	3.31	3.3	3.3	4.2	2.66	1.3
Revenue	3.31	3.3	3.3	4.2	2.66	1.3
Revenue Growth (YoY)	1.77%	0.07%	-21.45%	58.10%	104.70%	702.68%
Gross Profit	3.31	3.3	3.3	4.2	2.66	1.3
Selling, General & Admin	1.91	1.98	3.64	3.2	1.35	0.73
Operating Expenses	1.91	1.98	3.64	3.2	1.35	0.74
Operating Income	1.39	1.33	-0.34	1	1.31	0.56
Interest Expense	-	-0	-0.08	-0.2	-0.01	-
EBT Excluding Unusual Items	1.39	1.33	-0.42	0.8	1.3	0.56
Gain (Loss) on Sale of Investments	0.61	0.27	-1.2	-0.68	2.58	1.94
Pretax Income	2	1.59	-1.62	0.12	3.89	2.5
Income Tax Expense	0.5	0.43	-0.45	0.01	1.05	0.29
Net Income	1.5	1.17	-1.17	0.11	2.83	2.21
Net Income to Common	1.5	1.17	-1.17	0.11	2.83	2.21
Net Income Growth	442.33%	-	-	-96.22%	27.89%	-
Shares Outstanding (Basic)	6	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	6	5	5	5
Shares Change (YoY)	-1.11%	3.88%	17.19%	11.21%	-0.73%	-1.79%
EPS (Basic)	0.24	0.18	-0.19	0.02	0.59	0.46
EPS (Diluted)	0.24	0.18	-0.19	0.02	0.59	0.45
EPS Growth	619.34%	-	-	-96.60%	31.20%	-
Free Cash Flow	-3.3	5.65	-1.14	-4.89	-1.89	-2.46
Free Cash Flow Per Share	-0.52	0.87	-0.18	-0.92	-0.39	-0.51
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	42.14%	40.16%	-10.37%	23.73%	49.35%	43.30%
Profit Margin	45.42%	35.37%	-35.33%	2.55%	106.58%	170.59%
Free Cash Flow Margin	-99.74%	171.16%	-34.49%	-116.40%	-71.01%	-189.82%
EBITDA	-	-	-	-	1.31	0.56
EBITDA Margin	-	-	-	-	49.43%	43.46%
D&A For EBITDA	-	-	-	-	0	0
EBIT	1.39	1.33	-0.34	1	1.31	0.56
EBIT Margin	42.14%	40.16%	-10.37%	23.73%	49.35%	43.30%
Effective Tax Rate	25.11%	26.70%	-	8.27%	27.14%	11.53%
Revenue as Reported	3.31	3.3	3.3	4.2	2.66	1.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.