Suja Life, Inc. (SUJA)

Suja Life Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 29, 2025	Dec 30, 2024	Dec 31, 2023
Revenue	326.62	258.93	224.41
Revenue Growth (YoY)	26.15%	15.38%	-
Cost of Revenue	169.41	130.67	124.6
Gross Profit	157.21	128.26	99.81
Other Operating Expenses	148.69	127.64	108.03
Operating Expenses	148.69	127.64	108.03
Operating Income	8.53	0.62	-8.22
Interest Expense (Income)	30.05	20.3	19.75
Other Expense (Income)	-0.04	-0.87	-0.73
Pretax Income	-21.48	-18.82	-27.25
Income Tax	1.86	1.95	-2.78
Net Income	-23.34	-20.77	-24.47
Free Cash Flow	-5.82	0.16	7.01
Gross Margin	48.13%	49.53%	44.48%
Operating Margin	2.61%	0.24%	-3.66%
Profit Margin	-7.14%	-8.02%	-10.90%
Free Cash Flow Margin	-1.78%	0.06%	3.13%
EBITDA	37.81	29.72	20.1
EBITDA Margin	11.58%	11.48%	8.96%
Depreciation & Amortization	29.24	28.24	27.6
EBIT	8.57	1.48	-7.49
EBIT Margin	2.62%	0.57%	-3.34%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).