Summit Materials, Inc. (SUM)
NYSE: SUM · Real-Time Price · USD
48.53
+0.13 (0.27%)
Nov 21, 2024, 11:24 AM EST - Market open
Summit Materials Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 3,755 | 2,619 | 2,413 | 2,410 | 2,332 | 2,222 | Upgrade
|
| Revenue Growth (YoY) | 49.49% | 8.58% | 0.12% | 3.31% | 4.96% | 5.77% | Upgrade
|
| Cost of Revenue | 2,635 | 1,862 | 1,763 | 1,736 | 1,711 | 1,646 | Upgrade
|
| Gross Profit | 1,119 | 757.06 | 649.35 | 673.26 | 621.8 | 576.12 | Upgrade
|
| Selling, General & Admin | 290.94 | 210.36 | 186.86 | 193.48 | 182.87 | 156.13 | Upgrade
|
| Operating Expenses | 644.89 | 427.91 | 387.31 | 422.84 | 404.19 | 373.23 | Upgrade
|
| Operating Income | 474.52 | 329.15 | 262.04 | 250.42 | 217.6 | 202.89 | Upgrade
|
| Interest Expense | -186.48 | -114.16 | -86.97 | -92.24 | -103.6 | -116.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -120.95 | 21.33 | 10.32 | 17.04 | 3.98 | 9.98 | Upgrade
|
| EBT Excluding Unusual Items | 167.1 | 236.33 | 185.39 | 175.22 | 117.99 | 96.36 | Upgrade
|
| Merger & Restructuring Charges | -92.81 | -26.81 | -3.36 | -3.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 36.71 | 23.26 | 182.76 | 25.91 | 7.57 | 10.67 | Upgrade
|
| Other Unusual Items | 149.57 | 161.69 | -3.3 | 0.76 | 3.5 | -28.8 | Upgrade
|
| Pretax Income | 260.58 | 394.46 | 361.49 | 198.64 | 129.06 | 78.22 | Upgrade
|
| Income Tax Expense | 113.21 | 104.84 | 85.55 | 44.36 | -12.19 | 17.1 | Upgrade
|
| Earnings From Continuing Operations | 147.37 | 289.63 | 275.94 | 154.28 | 141.24 | 61.12 | Upgrade
|
| Net Income to Company | 147.37 | 289.63 | 275.94 | 154.28 | 141.24 | 61.12 | Upgrade
|
| Minority Interest in Earnings | -0 | -3.77 | -3.8 | -2.1 | - | - | Upgrade
|
| Net Income | 147.37 | 285.86 | 272.15 | 152.18 | 141.24 | 61.12 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 3.27 | 2.06 | Upgrade
|
| Net Income to Common | 147.37 | 285.86 | 272.15 | 152.18 | 137.97 | 59.07 | Upgrade
|
| Net Income Growth | -52.88% | 5.04% | 78.83% | 7.75% | 131.08% | 68.24% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 119 | 120 | 120 | 116 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 120 | 121 | 121 | 117 | 115 | Upgrade
|
| Shares Change (YoY) | 34.19% | -0.71% | -0.25% | 3.71% | 1.75% | 0.33% | Upgrade
|
| EPS (Basic) | 0.92 | 2.40 | 2.27 | 1.27 | 1.19 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.92 | 2.39 | 2.26 | 1.26 | 1.18 | 0.51 | Upgrade
|
| EPS Growth | -65.08% | 5.75% | 79.36% | 6.78% | 130.78% | 73.32% | Upgrade
|
| Free Cash Flow | 190.86 | 183.24 | 17.37 | 149.95 | 231.62 | 159.69 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 1.53 | 0.14 | 1.24 | 1.99 | 1.39 | Upgrade
|
| Gross Margin | 29.81% | 28.90% | 26.92% | 27.94% | 26.66% | 25.93% | Upgrade
|
| Operating Margin | 12.64% | 12.57% | 10.86% | 10.39% | 9.33% | 9.13% | Upgrade
|
| Profit Margin | 3.92% | 10.91% | 11.28% | 6.32% | 5.92% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 5.08% | 7.00% | 0.72% | 6.22% | 9.93% | 7.19% | Upgrade
|
| EBITDA | 842.59 | 555.77 | 474.54 | 485.7 | 445.42 | 425.76 | Upgrade
|
| EBITDA Margin | 22.44% | 21.22% | 19.67% | 20.16% | 19.10% | 19.16% | Upgrade
|
| D&A For EBITDA | 368.07 | 226.61 | 212.5 | 235.28 | 227.82 | 222.86 | Upgrade
|
| EBIT | 474.52 | 329.15 | 262.04 | 250.42 | 217.6 | 202.89 | Upgrade
|
| EBIT Margin | 12.64% | 12.57% | 10.86% | 10.39% | 9.33% | 9.13% | Upgrade
|
| Effective Tax Rate | 43.45% | 26.58% | 23.66% | 22.33% | - | 21.86% | Upgrade
|
| Revenue as Reported | 3,755 | 2,619 | 2,413 | 2,410 | 2,332 | 2,222 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.