SUNation Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	60.07	56.86	79.63	27.52	38.16	8.08
Revenue Growth (YoY)	-1.41%	-28.59%	189.34%	-27.88%	372.33%	-84.13%
Operations and Maintenance Expenses	37.99	36.44	51.94	20.14	-	5.76
Gross Profit	22.08	20.43	27.7	7.38	38.16	2.32
Depreciation & Amortization Expenses	2.39	2.84	4.74	3.13	1,429	0.2
Other Operating Expenses	26.91	29.91	30.42	14.69	3,471	7.74
Operating Income	-7.23	-12.32	-7.47	-10.45	-4,862	-5.62
Interest Income	0.14	0.14	0.19	0.12	-	0.67
Interest Expense	-3.15	-3.12	-2.66	-0.98	-1,373	-0.03
Other Non-Operating Income (Expense)	-15.76	-4.02	3.76	15.22	-1,373	1.22
Total Non-Operating Income (Expense)	-18.77	-7	1.29	14.37	-2,747	1.86
Pretax Income	-17.12	-19.31	-6.17	3.92	-7,609	-3.76
Provision for Income Taxes	0.08	0.03	0.12	0.01	-	0.01
Net Income	-20.32	-15.85	-9.32	-17.43	-6,236	4.36
Earnings From Discontinued Operations	-	-	-1.19	-7.07	-	4.54
Net Income to Common	-20.32	-15.85	-9.32	-17.43	-6,236	4.36
Net Income Growth	-	-	-	-	-	-65.60%
Shares Outstanding (Basic)	2	0	0	0	0	0
Shares Outstanding (Diluted)	2	0	0	0	0	0
Shares Change (YoY)	262830.96%	3950.75%	49.08%	119.23%	-67.02%	-0.16%
EPS (Basic)	15375.19	-10110.93	-103916.17	-448500.00	-304500.00	-76500.00
EPS (Diluted)	15375.19	-10110.93	-103916.17	-448500.00	-304500.00	-76500.00
Free Cash Flow	-3.08	-6.34	-1.32	-7.69	-0.81	-4.93
Free Cash Flow Per Share	-1.89	-2334.37	-19744.30	-171197.13	-39561.83	-79375.14
Gross Margin	36.75%	35.92%	34.78%	26.81%	100.00%	28.68%
Operating Margin	-12.03%	-21.66%	-9.38%	-37.96%	-12741.18%	-69.62%
Profit Margin	-33.82%	-27.87%	-10.21%	-37.61%	-16339.68%	-2.12%
FCF Margin	-5.12%	-11.14%	-1.66%	-27.96%	-2.13%	-61.06%
EBITDA	-4.57	-9.16	-2.33	-7.22	-4,861	-4.66
EBITDA Margin	-7.60%	-16.12%	-2.93%	-26.22%	-12737.43%	-57.71%
EBIT	-7.23	-12.32	-7.47	-10.45	-4,862	-5.62
EBIT Margin	-12.03%	-21.66%	-9.38%	-37.96%	-12741.18%	-69.62%
Effective Tax Rate	-0.60%	-0.18%	-1.93%	0.31%	0.00%	-0.39%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q