SUNation Energy Inc. (SUNE)

Verve Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	56.28	56.86	79.63	27.52	0.04	-
Revenue Growth (YoY)	-20.49%	-28.59%	189.34%	72019.12%	-	-
Cost of Revenue	36.23	36.44	51.94	20.14	-	-
Gross Profit	20.05	20.43	27.7	7.38	0.04	-
Selling, General & Admin	26.46	27.05	29.07	12.21	1.06	28.33
Operating Expenses	29.15	29.89	33.81	15.34	2.49	29.27
Operating Income	-9.1	-9.47	-6.12	-7.97	-2.45	-29.27
Interest Expense	-2.89	-3.09	-2.66	-0.98	-1.37	-0.74
Interest & Investment Income	0.15	0.14	0.19	0.12	-	-
Other Non Operating Income (Expenses)	-1.51	-1.04	-	-0.28	-	-
EBT Excluding Unusual Items	-13.35	-13.45	-8.58	-9.11	-3.82	-30.01
Merger & Restructuring Charges	-	-	-	-1.95	-2.41	-
Impairment of Goodwill	-3.1	-3.1	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.25	-	-
Gain (Loss) on Sale of Assets	-0.01	-0	0.44	1.23	-	-
Asset Writedown	-0.75	-0.75	-	-	-	-
Other Unusual Items	-3.29	1.49	1.32	6.81	-	-
Pretax Income	-20.51	-15.81	-6.82	-3.27	-6.24	-30.01
Income Tax Expense	0.04	0.03	0.12	0.01	-	-
Earnings From Continuing Operations	-20.55	-15.85	-6.94	-3.28	-6.24	-30.01
Earnings From Discontinued Operations	-	-	-1.19	-7.07	-	-
Net Income	-20.55	-15.85	-8.13	-10.35	-6.24	-30.01
Preferred Dividends & Other Adjustments	0.26	11.59	-	16.86	-	-
Net Income to Common	-20.81	-27.44	-8.13	-27.22	-6.24	-30.01
Free Cash Flow	-7.08	-6.34	-1.32	-7.69	-0.81	-
Gross Margin	35.63%	35.92%	34.78%	26.81%	100.00%	-
Operating Margin	-16.17%	-16.65%	-7.68%	-28.95%	-6424.34%	-
Profit Margin	-36.98%	-48.25%	-10.21%	-98.89%	-16339.68%	-
Free Cash Flow Margin	-12.59%	-11.14%	-1.66%	-27.96%	-2125.20%	-
EBITDA	-7.77	-7.96	-2.03	-5.18	-1.02	-28.33
EBITDA Margin	-13.81%	-14.00%	-2.55%	-18.84%	-	-
D&A For EBITDA	1.33	1.5	4.09	2.78	1.43	0.94
EBIT	-9.1	-9.47	-6.12	-7.97	-2.45	-29.27
EBIT Margin	-16.17%	-16.65%	-7.68%	-28.95%	-	-
Advertising Expenses	-	0.75	0.95	0.25	-	-

Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q