| Rental Revenue | 400.22 | 395.83 | 395.67 | 390.9 | 390.16 | |
| Other Revenue | 1,497 | 1,478 | 1,467 | 1,105 | 875.1 | |
| Total Revenue | 1,897 | 1,874 | 1,863 | 1,496 | 1,265 | |
| Revenue Growth (YoY | 1.23% | 0.58% | 24.57% | 18.20% | -45.37% | |
| Property Expenses | 1,301 | 1,240 | 1,242 | 1,091 | 697.9 | |
| Selling, General & Administrative | 40.24 | 45.4 | 44.4 | 53.44 | 50.67 | |
| Depreciation & Amortization | 371.79 | 384.06 | 401.11 | 485.97 | 498.91 | |
| Other Operating Expenses | - | - | - | - | 15.21 | |
| Total Operating Expenses | 1,713 | 1,669 | 1,688 | 1,631 | 1,263 | |
| Operating Income | 184.04 | 204.46 | 175.05 | -134.98 | 2.57 | |
| Interest Expense | -383.79 | -336.34 | -341.8 | -365.72 | -306.49 | |
| Interest & Investment Income | 4.05 | 20.98 | 3.38 | 0.66 | 0.28 | |
| Income (Loss) on Equity Investments | -12.3 | -4.38 | 2.86 | -0.94 | -9.91 | |
| EBT Excluding Unusual Items | -208 | -115.29 | -160.51 | -500.98 | -313.55 | |
| Gain (Loss) on Sale of Investments | - | 48.84 | -8.1 | 22.54 | 19.88 | |
| Gain (Loss) on Sale of Assets | 6.27 | 43.24 | 47.82 | 11.52 | 2.26 | |
| Total Insurance Settlements | - | - | - | - | 62.39 | |
| Asset Writedown | -56.21 | -9.54 | -10.99 | -78.62 | -55.76 | |
| Other Unusual Items | -16.18 | -1.52 | -0.79 | - | -9.39 | |
| Pretax Income | -274.12 | -34.28 | -132.58 | -545.54 | -294.17 | |
| Income Tax Expense | 1.4 | -1.5 | -0.2 | -0.94 | 17.21 | |
| Net Income | -275.53 | -32.78 | -132.38 | -544.6 | -311.38 | |
| Net Income to Common | -275.53 | -32.78 | -132.38 | -544.6 | -311.38 | |
| Basic Shares Outstanding | 165 | 165 | 165 | 165 | 164 | |
| Diluted Shares Outstanding | 165 | 165 | 165 | 165 | 164 | |
| Shares Change (YoY) | 0.21% | 0.15% | 0.10% | 0.21% | -0.07% | |
| EPS (Basic) | -1.67 | -0.20 | -0.80 | -3.31 | -1.90 | |
| EPS (Diluted) | -1.67 | -0.20 | -0.80 | -3.31 | -1.90 | |
| Dividend Per Share | 0.420 | 0.800 | 0.420 | 0.040 | 0.040 | |
| Dividend Growth | -47.50% | 90.48% | 950.00% | - | -98.15% | |
| Operating Margin | 9.70% | 10.91% | 9.40% | -9.03% | 0.20% | |
| Profit Margin | -14.52% | -1.75% | -7.11% | -36.41% | -24.61% | |
| EBITDA | 555.83 | 588.52 | 576.15 | 350.98 | 501.47 | |
| EBITDA Margin | 29.30% | 31.41% | 30.93% | 23.47% | 39.63% | |
| D&A For Ebitda | 371.79 | 384.06 | 401.11 | 485.97 | 498.91 | |
| EBIT | 184.04 | 204.46 | 175.05 | -134.98 | 2.57 | |
| EBIT Margin | 9.70% | 10.91% | 9.40% | -9.03% | 0.20% | |
| Funds From Operations (FFO) | 150.55 | 272.69 | - | - | 221.08 | |
| FFO Per Share | - | - | - | - | 1.34 | |
| Adjusted Funds From Operations (AFFO) | 150.55 | 272.69 | - | - | 221.08 | |
| AFFO Per Share | - | - | - | - | 1.34 | |
| FFO Payout Ratio | 67.19% | 48.56% | - | - | 42.43% | |
| Revenue as Reported | 1,897 | 1,874 | 1,863 | 1,496 | 1,265 | |