Silvaco Group, Inc. (SVCO)
NASDAQ: SVCO · Real-Time Price · USD
6.33
-0.03 (-0.47%)
Nov 5, 2024, 11:18 AM EST - Market open

Silvaco Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
58.2854.2546.4741.9640.28
Revenue Growth (YoY)
20.50%16.72%10.75%4.18%-
Cost of Revenue
11.799.358.898.658.67
Gross Profit
46.4944.8937.5933.3131.61
Selling, General & Admin
49.4430.5926.4523.3116.81
Research & Development
17.9513.1712.4513.5411.16
Operating Expenses
67.3943.7638.936.8527.97
Operating Income
-20.91.13-1.31-3.543.64
Interest Expense
-0.61-0.62-0.36-0.32-0.78
EBT Excluding Unusual Items
-20.830.51-1.67-3.852.86
Asset Writedown
---0.56--
Other Unusual Items
-0.72--2.28-
Pretax Income
-36.240.51-2.23-1.582.86
Income Tax Expense
1.570.831.70.270.31
Net Income
-37.81-0.32-3.93-1.852.55
Net Income to Common
-37.81-0.32-3.93-1.852.55
Shares Outstanding (Basic)
2120202020
Shares Outstanding (Diluted)
2120202020
Shares Change (YoY)
6.01%----
EPS (Basic)
-1.78-0.02-0.20-0.090.13
EPS (Diluted)
-1.78-0.02-0.20-0.090.13
Free Cash Flow
-9.970.84-2.19-2.745.29
Free Cash Flow Per Share
-0.470.04-0.11-0.140.26
Gross Margin
79.77%82.76%80.88%79.38%78.47%
Operating Margin
-35.86%2.09%-2.83%-8.43%9.04%
Profit Margin
-64.88%-0.58%-8.45%-4.40%6.33%
Free Cash Flow Margin
-17.11%1.55%-4.70%-6.52%13.13%
EBITDA
-20.131.74-0.76-2.374.46
EBITDA Margin
-34.54%3.20%-1.64%-5.66%11.07%
D&A For EBITDA
0.770.60.551.160.82
EBIT
-20.91.13-1.31-3.543.64
EBIT Margin
-35.86%2.09%-2.83%-8.43%9.04%
Effective Tax Rate
-161.96%--10.71%
Revenue as Reported
58.2854.2546.4741.9640.28
Advertising Expenses
---0.020.03
Source: S&P Capital IQ. Standard template. Financial Sources.