Silvaco Group, Inc. (SVCO)
NASDAQ: SVCO · Real-Time Price · USD
5.34
+0.35 (7.01%)
At close: Aug 29, 2025, 4:00 PM
5.39
+0.05 (0.94%)
After-hours: Aug 29, 2025, 7:54 PM EDT

Silvaco Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
54.9759.6854.2546.4741.9640.28
Revenue Growth (YoY)
-5.68%10.02%16.72%10.75%4.18%-
Cost of Revenue
11.7312.049.358.898.658.67
Gross Profit
43.2447.6444.8937.5933.3131.61
Selling, General & Admin
48.0955.8730.5926.4523.3116.81
Research & Development
20.1220.7413.1712.4513.5411.16
Operating Expenses
68.2276.6143.7638.936.8527.97
Operating Income
-24.97-28.971.13-1.31-3.543.64
Interest Expense
-1.08-0.9-0.63-0.36-0.32-0.78
Interest & Investment Income
3.812.980.01---
EBT Excluding Unusual Items
-22.25-26.90.51-1.67-3.852.86
Asset Writedown
----0.56--
Legal Settlements
-9.68-11.31----
Other Unusual Items
--0.72--2.28-
Pretax Income
-31.92-38.920.51-2.23-1.582.86
Income Tax Expense
-0.850.480.831.70.270.31
Net Income
-31.08-39.4-0.32-3.93-1.852.55
Net Income to Common
-31.08-39.4-0.32-3.93-1.852.55
Shares Outstanding (Basic)
292620202020
Shares Outstanding (Diluted)
292620202020
Shares Change (YoY)
36.65%28.36%----
EPS (Basic)
-1.07-1.53-0.02-0.20-0.090.13
EPS (Diluted)
-1.07-1.53-0.02-0.20-0.090.13
Free Cash Flow
-28.26-20.280.84-2.19-2.745.29
Free Cash Flow Per Share
-0.98-0.790.04-0.11-0.140.26
Gross Margin
78.66%79.82%82.76%80.88%79.38%78.47%
Operating Margin
-45.43%-48.55%2.09%-2.83%-8.43%9.04%
Profit Margin
-56.53%-66.03%-0.58%-8.45%-4.40%6.33%
Free Cash Flow Margin
-51.42%-33.98%1.55%-4.70%-6.52%13.13%
EBITDA
-23.02-27.691.74-0.76-2.374.46
EBITDA Margin
-41.87%-46.39%3.20%-1.64%-5.66%11.07%
D&A For EBITDA
1.961.290.60.551.160.82
EBIT
-24.97-28.971.13-1.31-3.543.64
EBIT Margin
-45.43%-48.55%2.09%-2.83%-8.43%9.04%
Effective Tax Rate
--161.96%--10.71%
Revenue as Reported
54.9759.6854.2546.4741.9640.28
Advertising Expenses
----0.020.03
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q