Silvercorp Metals Inc. (SVM)

Silvercorp Metals Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	298.9	215.19	208.13	217.92	192.11
Revenue Growth (YoY)	38.90%	3.39%	-4.49%	13.44%	20.95%
Cost of Revenue	111.7	89.38	92.21	89.46	66.31
Gross Profit	187.2	125.81	115.92	128.47	125.8
Selling, General & Admin	30.16	24.92	23.74	25.59	21.95
Other Operating Expenses	22.9	10.96	9.93	9.88	8.79
Operating Expenses	84.08	63.16	81.49	60.55	52.17
Operating Income	103.12	62.65	34.44	67.91	73.63
Interest Expense	-4.83	-0.02	-0.04	-0.07	-0.1
Interest & Investment Income	8.52	6.25	4.65	5.22	3.77
Earnings From Equity Investments	-2.81	-2.69	-2.9	-2.19	-1.85
Currency Exchange Gain (Loss)	-0.58	-0.34	4.84	0.27	-7.75
Other Non Operating Income (Expenses)	-10.75	-	-	-	-
EBT Excluding Unusual Items	92.67	65.84	40.99	71.14	67.71
Gain (Loss) on Sale of Investments	12.45	4.16	-5.4	-13.85	6.09
Gain (Loss) on Sale of Assets	-0.16	-0.05	-0.44	-0.21	-0.29
Pretax Income	104.96	69.96	35.14	57.07	73.5
Income Tax Expense	26.19	20.28	14.04	13.79	12.99
Earnings From Continuing Operations	78.77	49.68	21.1	43.28	60.51
Minority Interest in Earnings	-20.58	-13.37	-0.49	-12.65	-14.13
Net Income	58.19	36.31	20.61	30.63	46.38
Net Income to Common	58.19	36.31	20.61	30.63	46.38
Net Income Growth	60.28%	76.17%	-32.73%	-33.94%	35.31%
Shares Outstanding (Basic)	204	177	177	177	175
Shares Outstanding (Diluted)	206	179	179	178	177
Shares Change (YoY)	15.16%	0.08%	0.37%	0.71%	1.72%
EPS (Basic)	0.29	0.21	0.12	0.17	0.27
EPS (Diluted)	0.28	0.20	0.12	0.17	0.26
EPS Growth	40.00%	71.65%	-31.46%	-34.62%	30.26%
Free Cash Flow	52.6	28.1	30.69	40.17	41.28
Free Cash Flow Per Share	0.26	0.16	0.17	0.23	0.23
Dividend Per Share	0.025	0.025	0.025	0.025	0.025
Gross Margin	62.63%	58.46%	55.70%	58.95%	65.48%
Operating Margin	34.50%	29.11%	16.55%	31.16%	38.33%
Profit Margin	19.47%	16.87%	9.90%	14.06%	24.14%
Free Cash Flow Margin	17.60%	13.06%	14.74%	18.43%	21.49%
EBITDA	136.09	91.8	84.26	95.21	97.1
EBITDA Margin	45.53%	42.66%	40.48%	43.69%	50.55%
D&A For EBITDA	32.97	29.16	49.82	27.3	23.48
EBIT	103.12	62.65	34.44	67.91	73.63
EBIT Margin	34.50%	29.11%	16.55%	31.16%	38.33%
Effective Tax Rate	24.95%	28.99%	39.96%	24.16%	17.68%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q