| 462.38 | 363.98 | 152.94 | 145.69 | 113.3 | 118.74 |
| 0.46 | 5.08 | 31.95 | 57.63 | 99.62 | 80.36 |
Cash & Short-Term Investments | 462.84 | 369.06 | 184.89 | 203.32 | 212.93 | 199.09 |
| 30.51% | 99.61% | -9.06% | -4.51% | 6.95% | 39.70% |
| 2.99 | 1.08 | 2.2 | 1.81 | 3.62 | 1.49 |
| 1.38 | 1.2 | 0.66 | 0.67 | 1.18 | 6.04 |
| 4.37 | 2.28 | 2.86 | 2.48 | 4.79 | 7.52 |
| 12.32 | 8.03 | 7.4 | 8.34 | 9.12 | 9.77 |
| 4.46 | 7.56 | 6.75 | 4.91 | 5.47 | 4.81 |
| 483.99 | 386.92 | 201.9 | 219.05 | 232.31 | 221.19 |
Net Property, Plant & Equipment | 764.51 | 681.29 | 399.19 | 383.49 | 405.87 | 353.16 |
| 104.23 | 63.29 | 95.68 | 66.24 | 74.61 | 69.19 |
| 20.59 | 7.44 | 6.04 | 8.03 | 10.76 | 9.11 |
|
| 95.63 | 63.88 | 41.8 | 36.74 | 39.67 | 30.3 |
Current Portion of Long-Term Debt | 113.65 | 2.46 | - | - | - | - |
Current Portion of Leases | 0.29 | 0.28 | 0.21 | 0.27 | 0.65 | 0.66 |
| 5.21 | 7.26 | 4.22 | 4.09 | 5.45 | 4.86 |
Other Current Liabilities | 174.63 | 2.68 | 0.92 | 0.14 | 0.28 | 1.36 |
Total Current Liabilities | 389.42 | 76.56 | 47.15 | 41.24 | 46.04 | 37.18 |
| - | 108.19 | - | - | - | - |
| 0.96 | 1.05 | 1.1 | 0.31 | 0.61 | 1.08 |
Other Long-Term Liabilities | 115.64 | 119.75 | 57.55 | 55.41 | 56.77 | 48.66 |
Total Long-Term Liabilities | 116.6 | 228.99 | 58.65 | 55.73 | 57.39 | 49.74 |
|
| 428.15 | 411.96 | 258.4 | 255.68 | 255.44 | 250.2 |
Additional Paid-in Capital | 1.73 | -15.14 | -12.91 | 3.48 | 43.25 | 29.47 |
| 280.71 | 305.91 | 261.76 | 229.89 | 213.7 | 187.91 |
Total Common Shareholders' Equity | 710.59 | 702.73 | 507.26 | 489.05 | 512.4 | 467.57 |
| 156.71 | 130.66 | 89.75 | 90.78 | 107.72 | 98.15 |
| 867.3 | 833.39 | 597.01 | 579.83 | 620.11 | 565.73 |
Total Liabilities & Equity | 1,373 | 1,139 | 702.82 | 676.8 | 723.54 | 652.64 |
| 114.9 | 111.98 | 1.32 | 0.58 | 1.26 | 1.74 |
| 347.94 | 257.07 | 183.58 | 202.74 | 211.66 | 197.35 |
| 35.35% | 40.04% | -9.45% | -4.21% | 7.25% | 40.51% |
| 1.58 | 1.25 | 1.02 | 1.13 | 1.19 | 1.11 |
| 710.59 | 702.73 | 507.26 | 489.05 | 512.4 | 467.57 |
| 3.23 | 3.41 | 2.83 | 2.73 | 2.87 | 2.64 |
| 710.59 | 702.73 | 507.26 | 489.05 | 512.4 | 467.57 |
Tangible Book Value Per Share | 3.23 | 3.41 | 2.83 | 2.73 | 2.87 | 2.64 |