OceanPal Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	19.44	25.7	18.96	19.09	1.33	9.41
Revenue Growth (YoY)	-12.05%	35.58%	-0.67%	1330.66%	-85.82%	-23.93%
Cost of Revenue	3.61	3.71	1.94	3.68	0.05	0.98
Gross Profit	15.83	21.99	17.02	15.41	1.28	8.43
Selling, General & Admin	7.39	14.31	6.52	3.96	0.43	2.02
Depreciation & Amortization Expenses	6.98	7.2	7.67	4.9	0.35	2.15
Other Operating Expenses	20.39	18.53	10.55	6.87	0.36	8.7
Total Operating Expenses	34.76	40.04	24.74	15.73	1.15	12.87
Operating Income	-18.93	-18.05	-7.72	-0.33	0.13	-3.8
Interest Income	0.27	0.42	1.41	-	-	-
Other Non-Operating Income (Expense)	0.09	0.08	6.15	-	-	-0.24
Total Non-Operating Income (Expense)	0.25	0.5	7.56	-	-	-0.24
Pretax Income	-18.68	-17.54	-0.16	-0.33	0.13	-4.04
Net Income	-21.32	-19.73	-6.71	-2.67	0.07	-3.8
Net Income Attributable to Preferred Dividends	2.53	1.87	4.73	2.35	0.07	-
Net Income to Common	-21.32	-19.73	-6.71	-2.67	0.07	-3.8
Shares Outstanding (Basic)	0	0	0	0	0	-
Shares Outstanding (Diluted)	0	0	0	0	0	-
Shares Change (YoY)	18.12%	121.37%	2066.46%	153.60%	-	-
EPS (Basic)	-71.00	-66.00	-50.50	-429.50	50.00	-
EPS (Diluted)	-71.00	-66.00	-95.75	-429.50	50.00	-
Free Cash Flow	-1.3	-22.44	-3.55	-3.58	0.67	-4.2
Free Cash Flow Per Share	-4.34	-75.14	-26.34	-575.15	274.12	-
Dividends Per Share	-	-	-	100.000	333.333	-
Dividend Growth	-	-	-	-70.00%	-	-
Gross Margin	41.43%	85.57%	89.77%	80.72%	95.95%	89.61%
Operating Margin	-307.47%	-70.21%	-40.73%	-1.71%	10.04%	-40.34%
Profit Margin	-438.17%	-69.50%	-10.43%	-1.71%	10.04%	-40.34%
FCF Margin	-21.15%	-87.29%	-18.74%	-18.76%	50.45%	-44.61%
EBITDA	-15.7	-10.85	-0.05	4.57	0.49	-1.64
EBITDA Margin	-255.06%	-42.20%	-0.27%	23.95%	36.58%	-17.47%
EBIT	-18.93	-18.05	-7.72	-0.33	0.13	-3.8
EBIT Margin	-307.47%	-70.21%	-40.73%	-1.71%	10.04%	-40.34%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.