Severn Trent PLC (SVT)

Servotronics Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,427	2,338	2,165	1,943	1,827
Other Revenue	-	-	-	5.3	-
Revenue	2,427	2,338	2,165	1,949	1,827
Revenue Growth (YoY)	3.79%	7.99%	11.11%	6.64%	-1.25%
Selling, General & Admin	0.1	0.2	-	-	-
Provision for Bad Debts	34.7	27.3	24.5	24.6	40
Other Operating Expenses	1,812	1,812	1,635	1,425	1,322
Total Operating Expenses	1,847	1,842	1,660	1,449	1,358
Operating Income	579.9	495.9	505.2	499.7	468.9
Interest Expense	-286.8	-307.8	-363.2	-262.2	-181.8
Interest Income	57.3	40.6	5.5	1.9	2.5
Net Interest Expense	-229.5	-267.2	-357.7	-260.3	-179.3
Income (Loss) on Equity Investments	-10.8	-4.1	-	-2.2	-13.8
Currency Exchange Gain (Loss)	10.9	2.8	-	-	-
Other Non-Operating Income (Expenses)	-30.4	-26.1	20.4	36.9	-8.6
EBT Excluding Unusual Items	320.1	201.3	167.9	274.1	267.2
Pretax Income	320.1	201.3	167.9	274.1	267.2
Income Tax Expense	90.7	61.1	35.7	361.3	55
Earnings From Continuing Ops.	229.4	140.2	132.2	-87.2	212.2
Net Income to Company	229.4	140.2	132.2	-87.2	212.2
Net Income	229.4	140.2	132.2	-87.2	212.2
Net Income to Common	229.4	140.2	132.2	-87.2	212.2
Net Income Growth	63.62%	6.05%	-	-	33.63%
Shares Outstanding (Basic)	300	275	251	248	238
Shares Outstanding (Diluted)	300	276	252	248	239
Shares Change (YoY)	8.89%	9.45%	1.61%	3.55%	-
EPS (Basic)	0.77	0.51	0.53	-0.35	0.89
EPS (Diluted)	0.76	0.51	0.53	-0.35	0.89
EPS Growth	50.10%	-3.05%	-	-	33.63%
Free Cash Flow	-640.7	-356.4	49.6	280.2	264.8
Free Cash Flow Per Share	-2.13	-1.29	0.20	1.13	1.11
Dividend Per Share	1.217	1.168	1.068	1.021	1.016
Dividend Growth	4.17%	9.38%	4.58%	0.55%	1.50%
Profit Margin	9.45%	6.00%	6.11%	-4.47%	11.61%
Free Cash Flow Margin	-26.40%	-15.24%	2.29%	14.38%	14.49%
EBITDA	992.4	886.7	887	863.3	813
EBITDA Margin	40.89%	37.92%	40.97%	44.30%	44.49%
D&A For EBITDA	412.5	390.8	381.8	363.6	344.1
EBIT	579.9	495.9	505.2	499.7	468.9
EBIT Margin	23.90%	21.21%	23.33%	25.64%	25.66%
Effective Tax Rate	28.34%	30.35%	21.26%	131.81%	20.58%

Updated May 9, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q