Savers Value Village, Inc. (SVV)
NYSE: SVV · Real-Time Price · USD
9.13
+0.47 (5.43%)
Nov 22, 2024, 4:00 PM EST - Market closed

Savers Value Village Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19
Net Income
74.853.1284.7283.39-63.48241
Depreciation & Amortization
69.0361.1455.7547.3959.4351.23
Other Amortization
5.596.054.014.445.724.37
Stock-Based Compensation
72.7472.61.940.730.350.53
Other Operating Activities
73.3886.23158.8730.447.39-261.87
Change in Accounts Receivable
-3.630.74-8.053.884.184.79
Change in Inventory
-2.92-10.932.256.092.613.09
Change in Accounts Payable
-7.258.156.892.734.78-9.81
Change in Other Net Operating Assets
-132.53-101.95-136.94-3.338.9310.63
Operating Cash Flow
149.21175.17169.43175.7629.9143.95
Operating Cash Flow Growth
-4.48%3.38%-3.60%487.58%-31.93%-
Capital Expenditures
-97.31-91.74-110.17-40.54-19.17-29.35
Cash Acquisitions
-3.19---220.31--728.79
Sale (Purchase) of Intangibles
--0.65----
Other Investing Activities
28.420.03-0.33-2.32--
Investing Cash Flow
-72.08-92.37-110.5-263.17-19.17-758.14
Short-Term Debt Issued
----42.130
Long-Term Debt Issued
-571.25102817.15-673.26
Total Debt Issued
-571.25102817.1542.1703.26
Short-Term Debt Repaid
-----42.1-30
Long-Term Debt Repaid
--633.46-70.99-645.67-6.71-50.71
Total Debt Repaid
-58.13-633.46-70.99-645.67-48.81-80.71
Net Debt Issued (Repaid)
-58.13-62.2131.01171.48-6.71622.56
Issuance of Common Stock
3.44314.72--45165
Repurchase of Common Stock
-21.49-0.85-0.29---
Common Dividends Paid
--262.24-69.43-75--
Other Financing Activities
11.09-6.47-1.5-43.49-1.48-6.83
Financing Cash Flow
-65.08-17.04-40.225336.81780.73
Foreign Exchange Rate Adjustments
0.362.07-4.5-5.534.040.16
Net Cash Flow
12.4167.8214.22-39.9451.5966.69
Free Cash Flow
51.983.4259.26135.2210.7414.6
Free Cash Flow Growth
-0.34%40.77%-56.17%1158.90%-26.41%-
Free Cash Flow Margin
3.42%5.56%4.12%11.23%1.29%1.21%
Free Cash Flow Per Share
0.310.530.410.930.060.08
Cash Interest Paid
77.5979.1362.1645.2549.259.11
Cash Income Tax Paid
41.0622.4831.1729.654.6410.08
Levered Free Cash Flow
67.995.4320.5889.62-13.1-
Unlevered Free Cash Flow
102.87144.6957.04118.6524.73-
Change in Net Working Capital
25.35-14.6819.37-10.74-0.21-
Source: S&P Capital IQ. Standard template. Financial Sources.