ShockWave Medical Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Revenue	787.97	730.23	489.73	237.15	67.79	42.93	Upgrade
Revenue Growth (YoY)	41.42%	49.11%	106.51%	249.83%	57.92%	250.05%	Upgrade
Cost of Revenue	102.53	95.39	65	41.44	20.99	17.16	Upgrade
Gross Profit	685.44	634.84	424.74	195.71	46.8	25.77	Upgrade
Selling, General & Admin	360.61	330.1	218.92	146.04	75.54	44.75	Upgrade
Research & Development	163.14	145.65	81.68	50.54	36.93	32.85	Upgrade
Operating Expenses	523.75	475.75	300.6	196.58	112.46	77.61	Upgrade
Operating Income	161.69	159.09	124.13	-0.87	-65.66	-51.84	Upgrade
Interest Expense / Income	9.21	6.91	1.89	1.1	1.21	0.94	Upgrade
Other Expense / Income	-31.07	-22.09	1.42	6.87	-1.26	-1.74	Upgrade
Pretax Income	183.54	174.28	120.83	-8.84	-65.62	-51.05	Upgrade
Income Tax	20.04	27	-95.17	0.3	0.08	0.06	Upgrade
Net Income	163.5	147.28	216	-9.14	-65.7	-51.11	Upgrade
Net Income Growth	-32.05%	-31.81%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	37	37	36	35	33	24	Upgrade
Shares Outstanding (Diluted)	38	38	38	35	33	24	Upgrade
Shares Change	1.30%	0.86%	7.93%	6.07%	38.42%	1260.47%	Upgrade
EPS (Basic)	4.42	4.01	6.02	-0.26	-1.99	-2.14	Upgrade
EPS (Diluted)	4.27	3.85	5.70	-0.26	-1.99	-2.14	Upgrade
EPS Growth	-32.65%	-32.46%	-	-	-	-	Upgrade
Free Cash Flow	166.14	165.46	92.61	2.6	-82.7	-51.92	Upgrade
Free Cash Flow Per Share	4.46	4.51	2.58	0.07	-2.50	-2.17	Upgrade
Gross Margin	86.99%	86.94%	86.73%	82.53%	69.03%	60.03%	Upgrade
Operating Margin	20.52%	21.79%	25.35%	-0.37%	-96.86%	-120.76%	Upgrade
Profit Margin	20.75%	20.17%	44.10%	-3.85%	-96.92%	-119.06%	Upgrade
Free Cash Flow Margin	21.08%	22.66%	18.91%	1.10%	-122.00%	-120.96%	Upgrade
Effective Tax Rate	10.92%	15.49%	-78.76%	-	-	-	Upgrade
EBITDA	207.81	194.7	130.61	-2.2	-61.06	-47.82	Upgrade
EBITDA Margin	26.37%	26.66%	26.67%	-0.93%	-90.08%	-111.40%	Upgrade
Depreciation & Amortization	15.06	13.52	7.9	5.54	3.35	2.28	Upgrade
EBIT	192.76	181.19	122.71	-7.74	-64.41	-50.1	Upgrade
EBIT Margin	24.46%	24.81%	25.06%	-3.26%	-95.01%	-116.72%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).