ShockWave Medical Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2017 - 2018
Period Ending	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2017 - 2018
Revenue	787.97	730.23	489.73	237.15	67.79	42.93	Upgrade
Revenue Growth (YoY)	41.42%	49.11%	106.51%	249.83%	57.92%	250.05%	Upgrade
Cost of Revenue	102.53	95.39	65	41.44	20.99	17.16	Upgrade
Gross Profit	685.44	634.84	424.74	195.71	46.8	25.77	Upgrade
Selling, General & Admin	353.71	323.2	218.92	146.04	75.54	44.75	Upgrade
Research & Development	163.14	145.65	81.68	50.54	36.93	32.85	Upgrade
Operating Expenses	516.85	468.85	300.6	196.58	112.46	77.61	Upgrade
Operating Income	168.59	165.99	124.13	-0.87	-65.66	-51.84	Upgrade
Interest Expense	-9.21	-6.91	-1.89	-1.1	-1.21	-0.94	Upgrade
Interest & Investment Income	10.58	-	-	-	-	-	Upgrade
Earnings From Equity Investments	-0.33	-1.87	-2.48	-6.29	-	-	Upgrade
Other Non Operating Income (Expenses)	20.82	23.96	1.06	-0.58	1.26	1.74	Upgrade
EBT Excluding Unusual Items	190.44	181.18	120.83	-8.84	-65.62	-51.05	Upgrade
Merger & Restructuring Charges	-6.9	-6.9	-	-	-	-	Upgrade
Pretax Income	183.54	174.28	120.83	-8.84	-65.62	-51.05	Upgrade
Income Tax Expense	20.04	27	-95.17	0.3	0.08	0.06	Upgrade
Net Income	163.5	147.28	216	-9.14	-65.7	-51.11	Upgrade
Net Income to Common	163.5	147.28	216	-9.14	-65.7	-51.11	Upgrade
Net Income Growth	-32.05%	-31.81%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	37	37	36	35	33	24	Upgrade
Shares Outstanding (Diluted)	38	38	38	35	33	24	Upgrade
Shares Change (YoY)	0.95%	0.86%	7.93%	6.08%	38.42%	1260.47%	Upgrade
EPS (Basic)	4.43	4.01	6.02	-0.26	-1.99	-2.14	Upgrade
EPS (Diluted)	4.26	3.85	5.70	-0.26	-1.99	-2.14	Upgrade
EPS Growth	-32.67%	-32.46%	-	-	-	-	Upgrade
Free Cash Flow	166.14	165.46	92.61	2.6	-82.7	-51.92	Upgrade
Free Cash Flow Per Share	4.33	4.33	2.44	0.07	-2.50	-2.17	Upgrade
Gross Margin	86.99%	86.94%	86.73%	82.53%	69.03%	60.03%	Upgrade
Operating Margin	21.39%	22.73%	25.35%	-0.37%	-96.86%	-120.76%	Upgrade
Profit Margin	20.75%	20.17%	44.10%	-3.85%	-96.92%	-119.06%	Upgrade
Free Cash Flow Margin	21.08%	22.66%	18.91%	1.09%	-122.00%	-120.96%	Upgrade
EBITDA	180.35	176.35	128.99	2.71	-63.8	-50.5	Upgrade
EBITDA Margin	22.89%	24.15%	26.34%	1.14%	-94.12%	-117.65%	Upgrade
D&A For EBITDA	11.76	10.36	4.86	3.58	1.86	1.34	Upgrade
EBIT	168.59	165.99	124.13	-0.87	-65.66	-51.84	Upgrade
EBIT Margin	21.39%	22.73%	25.35%	-0.37%	-96.86%	-120.76%	Upgrade
Effective Tax Rate	10.92%	15.49%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q