Smith & Wesson Brands, Inc. (SWBI)
NASDAQ: SWBI · Real-Time Price · USD
13.56
+0.40 (3.04%)
At close: Nov 4, 2024, 4:00 PM
13.61
+0.05 (0.37%)
After-hours: Nov 4, 2024, 7:39 PM EST

Smith & Wesson Brands Cash Flow Statement

Millions USD. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2019 - 2015
Net Income
34.3939.6136.88194.49252.05-61.23
Upgrade
Depreciation & Amortization
31.2632.4731.3529.9830.6831.29
Upgrade
Other Amortization
0.090.090.090.090.890.69
Upgrade
Loss (Gain) From Sale of Assets
-5.66-5.6-0.060.630.150.42
Upgrade
Asset Writedown & Restructuring Costs
---0.09--
Upgrade
Stock-Based Compensation
6.265.685.14.544.712.36
Upgrade
Other Operating Activities
0.820.81-6.89-1.44-8.7788.14
Upgrade
Change in Accounts Receivable
-19.59-3.97.574.06-5.82-0.2
Upgrade
Change in Inventory
-19.0616.62-40.46-58.1825.26-0.91
Upgrade
Change in Accounts Payable
8.4418.34-8.61-26.9625.544.04
Upgrade
Change in Income Taxes
-4.75-3.15-0.070.48-3.646.2
Upgrade
Change in Other Net Operating Assets
3.095.76-8.17-9.96-3.7910.05
Upgrade
Operating Cash Flow
35.29106.7416.73137.81315.3394.74
Upgrade
Operating Cash Flow Growth
-29.72%537.93%-87.86%-56.30%232.86%65.92%
Upgrade
Capital Expenditures
-63.4-90.76-89.57-23.97-22.05-12.44
Upgrade
Sale of Property, Plant & Equipment
2.992.960.120.140.11-
Upgrade
Sale (Purchase) of Intangibles
6.336.31-0.33-0.28-0.63-0.43
Upgrade
Other Investing Activities
-----0.83-1.09
Upgrade
Investing Cash Flow
-54.09-81.49-89.78-24.12-23.4-13.96
Upgrade
Long-Term Debt Issued
-5025-25228.23
Upgrade
Long-Term Debt Repaid
--36.38-1.25-1.09-186-225.5
Upgrade
Net Debt Issued (Repaid)
43.9213.6223.75-1.09-1612.73
Upgrade
Issuance of Common Stock
1.481.481.531.723.152.13
Upgrade
Repurchase of Common Stock
-24.2-11.05-1.07-91.58-112.24-0.6
Upgrade
Common Dividends Paid
-22.37-22.02-18.33-15.04-8.22-
Upgrade
Other Financing Activities
-----25.62-0.88
Upgrade
Financing Cash Flow
-1.17-17.975.88-105.99-303.923.38
Upgrade
Net Cash Flow
-19.967.28-67.177.71-11.9984.16
Upgrade
Free Cash Flow
-28.1115.98-72.83113.84293.2882.3
Upgrade
Free Cash Flow Growth
----61.18%256.38%214.06%
Upgrade
Free Cash Flow Margin
-5.51%2.98%-15.20%13.17%27.69%15.54%
Upgrade
Free Cash Flow Per Share
-0.610.35-1.582.395.301.48
Upgrade
Cash Interest Paid
5.534.752.152.223.3111.1
Upgrade
Cash Income Tax Paid
12.5312.6618.2159.1880.876.94
Upgrade
Levered Free Cash Flow
-39.645.92-51.4477.71319.9757.98
Upgrade
Unlevered Free Cash Flow
-37.897.11-51.3278.95321.5264.55
Upgrade
Change in Net Working Capital
46.26-21.0133.2988.6-109.05-12.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.