Swarmer, Inc (SWMR)

Swarmer will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

Swarmer Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	0.31	0.33
Revenue Growth (YoY)	-5.92%	-
Cost of Revenue	0.18	0.19
Gross Profit	0.13	0.14
Selling, General & Admin	2.67	0.37
Research & Development	2.58	1.01
Operating Expenses	5.24	1.38
Operating Income	-5.12	-1.24
Other Expense (Income)	3.41	0.83
Pretax Income	-8.53	-2.07
Income Tax	-	0
Net Income	-8.53	-2.07
Free Cash Flow	-4.87	-1.06
Gross Margin	41.22%	42.97%
Operating Margin	-1650.78%	-376.05%
Profit Margin	-2752.09%	-628.29%
Free Cash Flow Margin	-1571.16%	-320.29%
EBITDA	-8.49	-2.06
EBITDA Margin	-2739.49%	-626.70%
Depreciation & Amortization	0.04	0
EBIT	-8.53	-2.07
EBIT Margin	-2752.09%	-627.76%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).