Swarmer, Inc (SWMR)

Swarmer will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

Swarmer Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Net Income	-8.53	-2.07
Depreciation & Amortization	0.04	0
Share-Based Compensation	0.19	-
Other Operating Activities	3.67	1.02
Operating Cash Flow	-4.62	-1.05
Capital Expenditures	-0.25	-0.01
Investing Cash Flow	-0.25	-0.01
Share Issuance / Repurchase	12.16	3.01
Other Financing Activities	-0.08	0
Financing Cash Flow	12.08	3.01
Net Cash Flow	7.2	1.96
Free Cash Flow	-4.87	-1.06
Free Cash Flow Margin	-1571.16%	-320.29%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).