Southwest Gas Holdings, Inc. (SWX)
NYSE: SWX · Real-Time Price · USD
88.17
-0.24 (-0.27%)
Feb 27, 2026, 4:00 PM EST - Market closed

Southwest Gas Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,9402,4752,5354,9603,680
Revenue Growth (YoY)
-21.61%-2.35%-48.90%34.77%11.57%
Operations & Maintenance
544.06526.68533.01636.77473.15
Depreciation & Amortization
330.72303.1295.46470.46371.04
Other Operating Expenses
574.231,2221,3223,4232,481
Total Operating Expenses
1,4492,0522,1504,5303,325
Operating Income
491.36423384.59430.28355.53
Interest Expense
-203.08-206.53-194.81-242.75-119.2
Interest Income
20.9433.5850.7616.185.11
Net Interest Expense
-182.14-172.95-144.05-226.57-114.09
Income (Loss) on Equity Investments
--0.392.630.23
Currency Exchange Gain (Loss)
---0.98-0.02
Allowance for Equity Funds for Construction
5.816.61.950.47-
Other Non-Operating Income (Expenses)
15.84-2.51-2.25-25.695.21
EBT Excluding Unusual Items
330.87254.14240.63182.09246.85
Impairment of Goodwill
---71.23-455.43-
Pretax Income
330.87254.14169.4-273.34246.85
Income Tax Expense
96.0433.1629.41-75.6539.65
Earnings From Continuing Ops.
234.84220.98139.99-197.68207.2
Earnings From Discontinued Ops.
200.34-16.1415.52--
Net Income to Company
435.18204.84155.52-197.68207.2
Minority Interest in Earnings
4.65-6.02-4.63-5.61-6.42
Net Income
439.83198.82150.89-203.29200.78
Net Income to Common
439.83198.82150.89-203.29200.78
Net Income Growth
121.22%31.76%---13.58%
Shares Outstanding (Basic)
7272716659
Shares Outstanding (Diluted)
7272716659
Shares Change (YoY)
0.42%1.47%8.29%10.63%5.68%
EPS (Basic)
6.092.772.13-3.103.39
EPS (Diluted)
6.082.762.13-3.103.39
EPS Growth
120.29%29.58%---18.12%
Free Cash Flow
-251.79509.19-256.66-451.96-604.24
Free Cash Flow Per Share
-3.487.07-3.62-6.89-10.20
Dividend Per Share
2.4802.4802.4802.4552.355
Dividend Growth
--1.02%4.25%4.44%
Profit Margin
22.67%8.03%5.95%-4.10%5.46%
Free Cash Flow Margin
-12.98%20.57%-10.13%-9.11%-16.42%
EBITDA
822.09726.09680.05900.73726.57
EBITDA Margin
42.37%29.33%26.83%18.16%19.74%
D&A For EBITDA
330.72303.1295.46470.46371.04
EBIT
491.36423384.59430.28355.53
EBIT Margin
25.32%17.09%15.17%8.67%9.66%
Effective Tax Rate
29.03%13.05%17.36%-16.06%
Revenue as Reported
1,9402,4752,5354,9603,680
Updated Feb 25, 2026. Source: S&P Global Market Intelligence. Utility template. Financial Sources.
SEC Filings: 10-K · 10-Q