| 576.65 | 314.77 | 106.54 | 123.08 | 222.7 |
Cash & Short-Term Investments | 576.65 | 314.77 | 106.54 | 123.08 | 222.7 |
| 83.20% | 195.46% | -13.44% | -44.73% | 167.18% |
| 272.2 | 299.61 | 979.55 | 954.35 | 792.03 |
| 9.61 | - | 1.94 | 8.74 | 16.82 |
| 281.81 | 299.61 | 981.48 | 963.08 | 808.84 |
| 93.82 | 93.76 | - | - | - |
Short-Term Regulatory Assets | 5.21 | 13.81 | 552.89 | 450.12 | 291.15 |
| 234.6 | 742.4 | 240.21 | 2,171 | 292.08 |
| 1,192 | 1,464 | 1,881 | 3,708 | 1,615 |
Net Property, Plant & Equipment | 8,691 | 8,109 | 7,518 | 7,025 | 7,594 |
| 11.16 | 11.16 | 789.73 | 787.25 | 1,781 |
| 178.83 | 165.45 | 1,266 | 1,281 | 1,316 |
| 356.87 | 2,323 | 414.47 | 396.03 | 458.66 |
|
| 225.73 | 190.92 | 346.91 | 662.09 | 353.37 |
| 89.7 | 95.02 | 94.66 | 105.65 | 84.44 |
| - | 680 | 628.5 | 1,543 | 1,909 |
Current Portion of Long-Term Debt | 75 | - | 42.55 | 44.56 | 297.32 |
| 67.25 | 63.88 | 48.46 | 51.18 | 59.33 |
Short-Term Regulatory Liabilities | 310.09 | 255.4 | - | - | 5.74 |
Other Current Liabilities | 162.13 | 546.75 | 523.77 | 1,017 | 402.86 |
Total Current Liabilities | 929.9 | 1,832 | 1,685 | 3,423 | 3,112 |
| 3,433 | 3,504 | 4,610 | 4,403 | 4,116 |
Other Long-Term Liabilities | 2,105 | 3,047 | 2,161 | 2,152 | 2,387 |
Total Long-Term Liabilities | 5,538 | 6,552 | 6,770 | 6,556 | 6,503 |
|
| 73.85 | 73.41 | 73.19 | 68.75 | 62.05 |
Additional Paid-in Capital | 2,899 | 2,721 | 2,542 | 2,287 | 1,824 |
Accumulated Other Comprehensive Income | -34.55 | -49.22 | -43.79 | -44.24 | -46.76 |
| 1,023 | 758.65 | 738.84 | 747.07 | 1,114 |
Total Common Shareholders' Equity | 3,961 | 3,681 | 3,310 | 3,059 | 2,954 |
| - | 184.9 | 104.67 | 159.35 | 196.72 |
| 3,961 | 3,689 | 3,415 | 3,218 | 3,151 |
Total Liabilities & Equity | 10,429 | 12,073 | 11,870 | 13,197 | 12,765 |
| 3,508 | 4,184 | 5,281 | 5,991 | 6,322 |
| -2,931 | -3,870 | -5,174 | -5,868 | -6,099 |
| -40.52 | -53.72 | -72.89 | -89.44 | -102.93 |
| 3,961 | 3,681 | 3,310 | 3,059 | 2,954 |
| 54.76 | 51.11 | 46.63 | 46.63 | 49.85 |
| 3,950 | 3,670 | 2,520 | 2,272 | 1,172 |
Tangible Book Value Per Share | 54.61 | 50.95 | 35.50 | 34.63 | 19.79 |