SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,856	1,837	1,935	2,063	1,973	1,456
Revenue Growth (YoY)	-1.41%	-5.07%	-6.19%	4.60%	35.47%	9.23%
Cost of Revenue	1,566	1,553	1,603	1,725	1,605	1,119
Gross Profit	290.2	284.3	332	338.6	367.6	337.2
Selling, General & Admin	100.4	84.8	61.2	70.7	71.4	61.8
Depreciation & Amortization Expenses	169.7	153.6	118.9	142.8	142.5	133.9
Other Operating Expenses	90.3	90.3	-	-	-	-
Total Operating Expenses	360.4	328.7	180.1	213.5	213.9	195.7
Operating Income	-70.2	-44.4	151.9	125.1	153.7	141.5
Interest Expense	-31.9	-28.4	-23.4	-27.3	-32	-42.5
Other Non-Operating Income (Expense)	-	-	-	-	-	-31.9
Total Non-Operating Income (Expense)	-31.9	-28.4	-23.4	-27.3	-32	-74.4
Pretax Income	-102.1	-72.8	128.5	97.8	121.7	67.1
Provision for Income Taxes	-40.5	-34	25	34.3	16.8	18.3
Net Income	-65.9	-44.2	95.9	57.5	100.7	43.4
Minority Interest in Earnings	4.3	5.4	7.6	6	4.2	5.4
Net Income to Common	-65.9	-44.2	95.9	57.5	100.7	43.4
Net Income Growth	-	-	66.78%	-42.90%	132.03%	1072.97%
Shares Outstanding (Basic)	86	86	85	85	84	83
Shares Outstanding (Diluted)	86	86	85	85	85	84
Shares Change (YoY)	0.23%	0.23%	0.47%	0.36%	1.07%	0.60%
EPS (Basic)	-0.77	-0.52	1.13	0.68	1.20	0.52
EPS (Diluted)	-0.77	-0.52	1.12	0.68	1.19	0.52
EPS Growth	-	-	64.71%	-42.86%	128.85%	1200.00%
Shares Outstanding	84.85	84.67	84.35	83.76	83.41	83.09
Free Cash Flow	77.1	42.3	95.9	139.8	133.4	134.5
Free Cash Flow Growth	82.27%	-55.89%	-31.40%	4.80%	-0.82%	60.31%
Free Cash Flow Per Share	0.90	0.49	1.12	1.65	1.58	1.61
Dividends Per Share	0.480	0.480	0.440	0.360	0.280	0.240
Dividend Growth	-	9.09%	22.22%	28.57%	16.67%	-
Gross Margin	15.63%	15.47%	17.15%	16.41%	18.64%	23.16%
Operating Margin	-3.78%	-2.42%	7.85%	6.06%	7.79%	9.72%
Profit Margin	-3.32%	-2.11%	5.35%	3.08%	5.32%	3.35%
FCF Margin	4.15%	2.30%	4.96%	6.78%	6.76%	9.24%
EBITDA	99.5	109.2	270.8	267.9	296.2	275.4
EBITDA Margin	5.36%	5.94%	13.99%	12.98%	15.02%	18.91%
EBIT	-70.2	-44.4	151.9	125.1	153.7	141.5
EBIT Margin	-3.78%	-2.42%	7.85%	6.06%	7.79%	9.72%
Effective Tax Rate	39.67%	46.70%	19.46%	35.07%	13.80%	27.27%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q