SunCoke Energy, Inc. (SXC)

SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,846	1,935	2,063	1,973	1,456	1,333
Revenue Growth (YoY)	-7.70%	-6.19%	4.60%	35.47%	9.23%	-16.70%
Cost of Revenue	1,541	1,596	1,718	1,605	1,119	1,048
Gross Profit	305.2	339.9	344.9	367.6	337.2	284.8
Selling, General & Admin	68.5	69.4	77.2	71.9	62.2	81.6
Operating Expenses	182.8	188.3	220	214.4	196.1	215.3
Operating Income	122.4	151.6	124.9	153.2	141.1	69.5
Interest Expense	-21.6	-23.1	-27.1	-31.5	-42.1	-56.1
EBT Excluding Unusual Items	100.8	128.5	97.8	121.7	99	13.4
Other Unusual Items	-	-	-	-	-31.9	5.7
Pretax Income	100.8	128.5	97.8	121.7	67.1	19.1
Income Tax Expense	18.8	25	34.3	16.8	18.3	10.3
Earnings From Continuing Operations	82	103.5	63.5	104.9	48.8	8.8
Minority Interest in Earnings	-8.4	-7.6	-6	-4.2	-5.4	-5.1
Net Income	73.6	95.9	57.5	100.7	43.4	3.7
Net Income to Common	73.6	95.9	57.5	100.7	43.4	3.7
Net Income Growth	18.14%	66.78%	-42.90%	132.03%	1072.97%	-
Shares Outstanding (Basic)	85	85	85	84	83	83
Shares Outstanding (Diluted)	85	85	85	85	84	83
Shares Change (YoY)	0.41%	0.47%	0.36%	1.07%	0.60%	8.33%
EPS (Basic)	0.86	1.13	0.68	1.20	0.52	0.04
EPS (Diluted)	0.85	1.12	0.68	1.19	0.52	0.04
EPS Growth	15.74%	64.98%	-42.95%	128.85%	1200.00%	-
Free Cash Flow	154	95.9	139.8	133.4	134.5	83.9
Free Cash Flow Per Share	1.80	1.12	1.65	1.58	1.61	1.01
Dividend Per Share	0.480	0.440	0.360	0.280	0.240	0.240
Dividend Growth	20.00%	22.22%	28.57%	16.67%	-	300.00%
Gross Margin	16.53%	17.56%	16.72%	18.64%	23.16%	21.37%
Operating Margin	6.63%	7.83%	6.05%	7.77%	9.69%	5.21%
Profit Margin	3.99%	4.96%	2.79%	5.10%	2.98%	0.28%
Free Cash Flow Margin	8.34%	4.96%	6.78%	6.76%	9.24%	6.29%
EBITDA	236.7	270.5	267.7	295.7	275	203.2
EBITDA Margin	12.82%	13.98%	12.97%	14.99%	18.89%	15.24%
D&A For EBITDA	114.3	118.9	142.8	142.5	133.9	133.7
EBIT	122.4	151.6	124.9	153.2	141.1	69.5
EBIT Margin	6.63%	7.83%	6.05%	7.77%	9.69%	5.21%
Effective Tax Rate	18.65%	19.45%	35.07%	13.80%	27.27%	53.93%

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q