SunCoke Energy, Inc. (SXC)

SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,843	1,935	2,063	1,973	1,456	1,333
Revenue Growth (YoY)	-6.44%	-6.19%	4.60%	35.47%	9.23%	-16.70%
Cost of Revenue	1,544	1,596	1,718	1,605	1,119	1,048
Gross Profit	299.4	339.9	344.9	367.6	337.2	284.8
Selling, General & Admin	74.5	69.4	77.2	71.9	62.2	81.6
Operating Expenses	198.1	188.3	220	214.4	196.1	215.3
Operating Income	101.3	151.6	124.9	153.2	141.1	69.5
Interest Expense	-24.5	-23.1	-27.1	-31.5	-42.1	-56.1
Interest & Investment Income	0.2	-	-	-	-	-
EBT Excluding Unusual Items	77	128.5	97.8	121.7	99	13.4
Merger & Restructuring Charges	-12.7	-	-	-	-	-
Other Unusual Items	-	-	-	-	-31.9	5.7
Pretax Income	64.3	128.5	97.8	121.7	67.1	19.1
Income Tax Expense	-8.2	25	34.3	16.8	18.3	10.3
Earnings From Continuing Operations	72.5	103.5	63.5	104.9	48.8	8.8
Minority Interest in Earnings	-7.4	-7.6	-6	-4.2	-5.4	-5.1
Net Income	65.1	95.9	57.5	100.7	43.4	3.7
Net Income to Common	65.1	95.9	57.5	100.7	43.4	3.7
Net Income Growth	-24.30%	66.78%	-42.90%	132.03%	1072.97%	-
Shares Outstanding (Basic)	85	85	85	84	83	83
Shares Outstanding (Diluted)	86	85	85	85	84	83
Shares Change (YoY)	0.38%	0.47%	0.36%	1.07%	0.60%	8.33%
EPS (Basic)	0.76	1.13	0.68	1.20	0.52	0.04
EPS (Diluted)	0.75	1.12	0.68	1.19	0.52	0.04
EPS Growth	-25.90%	64.98%	-42.95%	128.85%	1200.00%	-
Free Cash Flow	45.6	95.9	139.8	133.4	134.5	83.9
Free Cash Flow Per Share	0.53	1.12	1.65	1.58	1.61	1.01
Dividend Per Share	0.480	0.440	0.360	0.280	0.240	0.240
Dividend Growth	14.29%	22.22%	28.57%	16.67%	-	300.00%
Gross Margin	16.24%	17.56%	16.72%	18.64%	23.16%	21.37%
Operating Margin	5.50%	7.83%	6.05%	7.77%	9.69%	5.21%
Profit Margin	3.53%	4.96%	2.79%	5.10%	2.98%	0.28%
Free Cash Flow Margin	2.47%	4.96%	6.78%	6.76%	9.24%	6.29%
EBITDA	224.9	270.5	267.7	295.7	275	203.2
EBITDA Margin	12.20%	13.98%	12.97%	14.99%	18.89%	15.24%
D&A For EBITDA	123.6	118.9	142.8	142.5	133.9	133.7
EBIT	101.3	151.6	124.9	153.2	141.1	69.5
EBIT Margin	5.50%	7.83%	6.05%	7.77%	9.69%	5.21%
Effective Tax Rate	-	19.45%	35.07%	13.80%	27.27%	53.93%

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q