SunCoke Energy, Inc. (SXC)

SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,846	1,935	2,063	1,973	1,456	1,333
Revenue Growth (YoY)	-7.70%	-6.19%	4.60%	35.47%	9.23%	-16.70%
Cost of Revenue	1,549	1,603	1,725	1,605	1,119	1,048
Gross Profit	297.3	332	338.6	367.6	337.2	284.8
Selling, General & Admin	60.3	61.2	70.7	71.4	61.8	81.4
Depreciation & Amortization Expenses	114.3	118.9	142.8	142.5	133.9	133.7
Total Operating Expenses	174.6	180.1	213.5	213.9	195.7	215.1
Operating Income	122.7	151.9	125.1	153.7	141.5	69.7
Interest Expense	-21.9	-23.4	-27.3	-32	-42.5	-56.3
Other Non-Operating Income (Expense)	-	-	-	-	-31.9	5.7
Total Non-Operating Income (Expense)	-21.9	-23.4	-27.3	-32	-74.4	-50.6
Pretax Income	100.8	128.5	97.8	121.7	67.1	19.1
Provision for Income Taxes	18.8	25	34.3	16.8	18.3	10.3
Net Income	73.6	95.9	57.5	100.7	43.4	3.7
Minority Interest in Earnings	8.4	7.6	6	4.2	5.4	5.1
Net Income to Common	73.6	95.9	57.5	100.7	43.4	3.7
Net Income Growth	18.14%	66.78%	-42.90%	132.03%	1072.97%	-
Shares Outstanding (Basic)	85	85	85	84	83	83
Shares Outstanding (Diluted)	85	85	85	85	84	83
Shares Change (YoY)	0.35%	0.47%	0.36%	1.07%	0.60%	8.33%
EPS (Basic)	0.86	1.13	0.68	1.20	0.52	0.04
EPS (Diluted)	0.85	1.12	0.68	1.19	0.52	0.04
EPS Growth	16.44%	64.71%	-42.86%	128.85%	1200.00%	-
Free Cash Flow	154	95.9	139.8	133.4	134.5	83.9
Free Cash Flow Growth	60.58%	-31.40%	4.80%	-0.82%	60.31%	16.85%
Free Cash Flow Per Share	1.80	1.12	1.65	1.58	1.61	1.01
Dividends Per Share	0.480	0.440	0.360	0.280	0.240	0.240
Dividend Growth	9.09%	22.22%	28.57%	16.67%	-	300.00%
Gross Margin	16.10%	17.15%	16.41%	18.64%	23.16%	21.37%
Operating Margin	6.65%	7.85%	6.06%	7.79%	9.72%	5.23%
Profit Margin	4.44%	5.35%	3.08%	5.32%	3.35%	0.66%
FCF Margin	8.34%	4.96%	6.78%	6.76%	9.24%	6.29%
EBITDA	237	270.8	267.9	296.2	275.4	203.4
EBITDA Margin	12.84%	13.99%	12.98%	15.02%	18.91%	15.26%
EBIT	122.7	151.9	125.1	153.7	141.5	69.7
EBIT Margin	6.65%	7.85%	6.06%	7.79%	9.72%	5.23%
Effective Tax Rate	18.65%	19.46%	35.07%	13.80%	27.27%	53.93%

Updated Jul 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q