SunCoke Energy, Inc. (SXC)

SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,883	1,935	2,063	1,973	1,456	1,333
Revenue Growth (YoY)	-8.76%	-6.19%	4.60%	35.47%	9.23%	-16.70%
Cost of Revenue	1,556	1,596	1,718	1,605	1,119	1,048
Gross Profit	327.4	339.9	344.9	367.6	337.2	284.8
Selling, General & Admin	65.7	69.4	77.2	71.9	62.2	81.6
Operating Expenses	180.1	188.3	220	214.4	196.1	215.3
Operating Income	147.3	151.6	124.9	153.2	141.1	69.5
Interest Expense	-22	-23.1	-27.1	-31.5	-42.1	-56.1
EBT Excluding Unusual Items	125.3	128.5	97.8	121.7	99	13.4
Other Unusual Items	-	-	-	-	-31.9	5.7
Pretax Income	125.3	128.5	97.8	121.7	67.1	19.1
Income Tax Expense	23.5	25	34.3	16.8	18.3	10.3
Earnings From Continuing Operations	101.8	103.5	63.5	104.9	48.8	8.8
Minority Interest in Earnings	-8.6	-7.6	-6	-4.2	-5.4	-5.1
Net Income	93.2	95.9	57.5	100.7	43.4	3.7
Net Income to Common	93.2	95.9	57.5	100.7	43.4	3.7
Net Income Growth	52.29%	66.78%	-42.90%	132.03%	1072.97%	-
Shares Outstanding (Basic)	85	85	85	84	83	83
Shares Outstanding (Diluted)	85	85	85	85	84	83
Shares Change (YoY)	0.44%	0.47%	0.36%	1.07%	0.60%	8.33%
EPS (Basic)	1.09	1.13	0.68	1.20	0.52	0.04
EPS (Diluted)	1.09	1.12	0.68	1.19	0.52	0.04
EPS Growth	51.30%	64.98%	-42.95%	128.85%	1200.00%	-
Free Cash Flow	122.3	95.9	139.8	133.4	134.5	83.9
Free Cash Flow Per Share	1.43	1.12	1.65	1.58	1.61	1.01
Dividend Per Share	0.460	0.440	0.360	0.280	0.240	0.240
Dividend Growth	21.05%	22.22%	28.57%	16.67%	-	300.00%
Gross Margin	17.39%	17.56%	16.72%	18.64%	23.16%	21.37%
Operating Margin	7.82%	7.83%	6.05%	7.77%	9.69%	5.21%
Profit Margin	4.95%	4.96%	2.79%	5.10%	2.98%	0.28%
Free Cash Flow Margin	6.49%	4.96%	6.78%	6.76%	9.24%	6.29%
EBITDA	261.7	270.5	267.7	295.7	275	203.2
EBITDA Margin	13.90%	13.98%	12.97%	14.99%	18.89%	15.24%
D&A For EBITDA	114.4	118.9	142.8	142.5	133.9	133.7
EBIT	147.3	151.6	124.9	153.2	141.1	69.5
EBIT Margin	7.82%	7.83%	6.05%	7.77%	9.69%	5.21%
Effective Tax Rate	18.75%	19.45%	35.07%	13.80%	27.27%	53.93%

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q