SunCoke Energy, Inc. (SXC)

SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,935	2,063	1,973	1,456	1,333
Revenue Growth (YoY)	-6.19%	4.60%	35.47%	9.23%	-16.70%
Cost of Revenue	1,603	1,718	1,597	1,119	1,048
Gross Profit	332	344.9	375.4	337.2	284.8
Selling, General & Admin	61.2	77.2	79.7	62.2	81.6
Operating Expenses	180.1	220	222.2	196.1	215.3
Operating Income	151.9	124.9	153.2	141.1	69.5
Interest Expense	-23.4	-27.1	-31.5	-42.1	-56.1
EBT Excluding Unusual Items	128.5	97.8	121.7	99	13.4
Other Unusual Items	-	-	-	-31.9	5.7
Pretax Income	128.5	97.8	121.7	67.1	19.1
Income Tax Expense	25	34.3	16.8	18.3	10.3
Earnings From Continuing Operations	103.5	63.5	104.9	48.8	8.8
Minority Interest in Earnings	-7.6	-6	-4.2	-5.4	-5.1
Net Income	95.9	57.5	100.7	43.4	3.7
Net Income to Common	95.9	57.5	100.7	43.4	3.7
Net Income Growth	66.78%	-42.90%	132.03%	1072.97%	-
Shares Outstanding (Basic)	85	85	84	83	83
Shares Outstanding (Diluted)	85	85	85	84	83
Shares Change (YoY)	0.47%	0.35%	1.08%	0.60%	8.33%
EPS (Basic)	1.13	0.68	1.20	0.52	0.04
EPS (Diluted)	1.12	0.68	1.19	0.52	0.04
EPS Growth	64.98%	-42.95%	128.85%	1200.00%	-
Free Cash Flow	95.9	139.8	133.4	134.5	83.9
Free Cash Flow Per Share	1.12	1.65	1.58	1.61	1.01
Dividend Per Share	0.440	0.360	0.280	0.240	0.240
Dividend Growth	22.22%	28.57%	16.67%	0%	300.00%
Gross Margin	17.15%	16.72%	19.03%	23.16%	21.37%
Operating Margin	7.85%	6.05%	7.77%	9.69%	5.21%
Profit Margin	4.96%	2.79%	5.11%	2.98%	0.28%
Free Cash Flow Margin	4.96%	6.78%	6.76%	9.24%	6.29%
EBITDA	270.8	267.7	295.7	275	203.2
EBITDA Margin	13.99%	12.97%	14.99%	18.89%	15.24%
D&A For EBITDA	118.9	142.8	142.5	133.9	133.7
EBIT	151.9	124.9	153.2	141.1	69.5
EBIT Margin	7.85%	6.05%	7.77%	9.69%	5.21%
Effective Tax Rate	19.46%	35.07%	13.80%	27.27%	53.93%

Source: S&P Capital IQ. Standard template. Financial Sources.