| 790.11 | 720.64 | 741.05 | 735.34 | 656.23 | |
| 9.64% | -2.76% | 0.78% | 12.05% | 8.55% | |
| 474.86 | 438.63 | 455.95 | 465.39 | 414.97 | |
| 315.25 | 282 | 285.1 | 269.95 | 241.26 | |
| 193.36 | 169.6 | 172.34 | 169.89 | 163.06 | |
| - | 0.11 | -0.61 | 0.05 | - | |
| 193.36 | 169.71 | 171.72 | 169.94 | 163.06 | |
| 121.89 | 112.29 | 113.37 | 100.01 | 78.2 | |
| -23.93 | -4.54 | -5.41 | -5.87 | -5.99 | |
Currency Exchange Gain (Loss) | - | -0.22 | 0.67 | 0.47 | -0.56 | |
Other Non Operating Income (Expenses) | -0.81 | -1.86 | -2.41 | -1.6 | 0.08 | |
EBT Excluding Unusual Items | 97.15 | 105.68 | 106.23 | 93.01 | 71.73 | |
Merger & Restructuring Charges | -28.34 | -10.83 | -4.39 | -6.02 | -4.41 | |
Gain (Loss) on Sale of Assets | - | 0.27 | 62.11 | - | -14.62 | |
| - | - | - | -5.7 | - | |
| 68.81 | 95.12 | 163.95 | 81.29 | 52.7 | |
| 11.08 | 21.53 | 24.8 | 19.81 | 14.16 | |
Earnings From Continuing Operations | 57.73 | 73.59 | 139.15 | 61.48 | 38.54 | |
Earnings From Discontinued Operations | -0.04 | -0.52 | -0.16 | -0.09 | -2.07 | |
| 57.68 | 73.07 | 138.99 | 61.39 | 36.47 | |
Minority Interest in Earnings | -1.92 | - | - | - | - | |
| 55.76 | 73.07 | 138.99 | 61.39 | 36.47 | |
| 55.76 | 73.07 | 138.99 | 61.39 | 36.47 | |
| -23.69% | -47.43% | 126.40% | 68.33% | 80.67% | |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | |
| 0.94% | -0.87% | -0.94% | -1.10% | -1.04% | |
| 4.68 | 6.21 | 11.77 | 5.13 | 3.00 | |
| 4.64 | 6.14 | 11.58 | 5.06 | 2.97 | |
| -24.45% | -46.99% | 128.67% | 70.39% | 82.42% | |
| 41.25 | 72.36 | 66.53 | 53.83 | 61.83 | |
| 3.43 | 6.08 | 5.54 | 4.44 | 5.04 | |
| 1.260 | 1.180 | 1.100 | 1.020 | 0.940 | |
| 6.78% | 7.27% | 7.84% | 8.51% | 9.30% | |
| 39.90% | 39.13% | 38.47% | 36.71% | 36.77% | |
| 15.43% | 15.58% | 15.30% | 13.60% | 11.92% | |
| 7.06% | 10.14% | 18.76% | 8.35% | 5.56% | |
| 5.22% | 10.04% | 8.98% | 7.32% | 9.42% | |
| 157.32 | 140.43 | 141.85 | 129.71 | 111.44 | |
| 19.91% | 19.49% | 19.14% | 17.64% | 16.98% | |
| 35.44 | 28.14 | 28.47 | 29.7 | 33.24 | |
| 121.89 | 112.29 | 113.37 | 100.01 | 78.2 | |
| 15.43% | 15.58% | 15.30% | 13.60% | 11.92% | |
| 16.11% | 22.64% | 15.12% | 24.37% | 26.86% | |
| 2.6 | 2.4 | 2.7 | 2.3 | 1.7 | |