| 868.58 | 790.11 | 720.64 | 741.05 | 735.34 | 656.23 |
| 21.02% | 9.64% | -2.76% | 0.78% | 12.05% | 8.55% |
| 512.19 | 474.86 | 438.63 | 455.95 | 465.39 | 414.97 |
| 356.39 | 315.25 | 282 | 285.1 | 269.95 | 241.26 |
| 211.13 | 193.36 | 169.6 | 172.34 | 169.89 | 163.06 |
| - | - | 0.11 | -0.61 | 0.05 | - |
| 214.62 | 193.36 | 169.71 | 171.72 | 169.94 | 163.06 |
| 141.77 | 121.89 | 112.29 | 113.37 | 100.01 | 78.2 |
| -34.21 | -23.93 | -4.54 | -5.41 | -5.87 | -5.99 |
Currency Exchange Gain (Loss) | - | - | -0.22 | 0.67 | 0.47 | -0.56 |
Other Non Operating Income (Expenses) | -0.17 | -0.81 | -1.86 | -2.41 | -1.6 | 0.08 |
EBT Excluding Unusual Items | 107.39 | 97.15 | 105.68 | 106.23 | 93.01 | 71.73 |
Merger & Restructuring Charges | -15.58 | -28.34 | -10.83 | -4.39 | -6.02 | -4.41 |
Gain (Loss) on Sale of Assets | - | - | 0.27 | 62.11 | - | -14.62 |
| - | - | - | - | -5.7 | - |
| 91.82 | 68.81 | 95.12 | 163.95 | 81.29 | 52.7 |
| 17.11 | 11.08 | 21.53 | 24.8 | 19.81 | 14.16 |
Earnings From Continuing Operations | 74.7 | 57.73 | 73.59 | 139.15 | 61.48 | 38.54 |
Earnings From Discontinued Operations | -0.02 | -0.04 | -0.52 | -0.16 | -0.09 | -2.07 |
| 74.69 | 57.68 | 73.07 | 138.99 | 61.39 | 36.47 |
Minority Interest in Earnings | -20.81 | -1.92 | - | - | - | - |
| 53.88 | 55.76 | 73.07 | 138.99 | 61.39 | 36.47 |
| 53.88 | 55.76 | 73.07 | 138.99 | 61.39 | 36.47 |
| -1.03% | -23.69% | -47.43% | 126.40% | 68.33% | 80.67% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
| 1.02% | 0.94% | -0.87% | -0.94% | -1.10% | -1.04% |
| 4.49 | 4.68 | 6.21 | 11.77 | 5.13 | 3.00 |
| 4.46 | 4.64 | 6.14 | 11.58 | 5.06 | 2.97 |
| -2.12% | -24.45% | -46.99% | 128.67% | 70.39% | 82.42% |
| 51.61 | 41.25 | 72.36 | 66.53 | 53.83 | 61.83 |
| 4.28 | 3.43 | 6.08 | 5.54 | 4.44 | 5.04 |
| 1.300 | 1.260 | 1.180 | 1.100 | 1.020 | 0.940 |
| 6.56% | 6.78% | 7.27% | 7.84% | 8.51% | 9.30% |
| 41.03% | 39.90% | 39.13% | 38.47% | 36.71% | 36.77% |
| 16.32% | 15.43% | 15.58% | 15.30% | 13.60% | 11.92% |
| 6.20% | 7.06% | 10.14% | 18.76% | 8.35% | 5.56% |
| 5.94% | 5.22% | 10.04% | 8.98% | 7.32% | 9.42% |
| 181.44 | 157.32 | 140.43 | 141.85 | 129.71 | 111.44 |
| 20.89% | 19.91% | 19.49% | 19.14% | 17.64% | 16.98% |
| 39.67 | 35.44 | 28.14 | 28.47 | 29.7 | 33.24 |
| 141.77 | 121.89 | 112.29 | 113.37 | 100.01 | 78.2 |
| 16.32% | 15.43% | 15.58% | 15.30% | 13.60% | 11.92% |
| 18.64% | 16.11% | 22.64% | 15.12% | 24.37% | 26.86% |
| - | 2.6 | 2.4 | 2.7 | 2.3 | 1.7 |