Sensient Technologies Corporation (SXT)

Sensient Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,557	1,456	1,437	1,380	1,332
Revenue Growth (YoY)	6.92%	1.35%	4.11%	3.62%	0.69%
Cost of Revenue	1,049	996.15	947.93	925.6	908.22
Gross Profit	508.46	460.3	489.11	454.66	423.78
Selling, General & Admin	310.25	280.79	292.56	286.71	255.32
Operating Expenses	310.25	280.79	292.56	286.71	255.32
Operating Income	198.21	179.51	196.55	167.96	168.46
Interest Expense	-28.78	-24.95	-14.35	-12.31	-14.56
EBT Excluding Unusual Items	169.43	154.56	182.2	155.65	153.9
Merger & Restructuring Charges	-6.63	-3.75	-	1.9	-3.34
Asset Writedown	-	-20.95	-	-0.06	-12.72
Pretax Income	162.8	129.85	182.2	157.48	137.85
Income Tax Expense	38.13	36.46	41.32	38.74	28.37
Earnings From Continuing Operations	124.67	93.39	140.89	118.75	109.47
Net Income	124.67	93.39	140.89	118.75	109.47
Net Income to Common	124.67	93.39	140.89	118.75	109.47
Net Income Growth	33.48%	-33.71%	18.65%	8.47%	33.43%
Shares Outstanding (Basic)	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42
Shares Change (YoY)	0.36%	0.07%	-0.11%	-0.21%	0.12%
EPS (Basic)	2.96	2.22	3.36	2.82	2.59
EPS (Diluted)	2.94	2.21	3.34	2.81	2.59
EPS Growth	33.03%	-33.83%	18.86%	8.58%	33.40%
Free Cash Flow	97.94	81.83	-67.25	84.43	166.62
Free Cash Flow Per Share	2.31	1.94	-1.59	2.00	3.93
Dividend Per Share	1.640	1.640	1.640	1.580	1.560
Dividend Growth	0%	0%	3.80%	1.28%	6.12%
Gross Margin	32.65%	31.60%	34.04%	32.94%	31.82%
Operating Margin	12.73%	12.32%	13.68%	12.17%	12.65%
Profit Margin	8.01%	6.41%	9.80%	8.60%	8.22%
Free Cash Flow Margin	6.29%	5.62%	-4.68%	6.12%	12.51%
EBITDA	258.54	237.33	249.02	220.01	218.11
EBITDA Margin	16.60%	16.29%	17.33%	15.94%	16.37%
D&A For EBITDA	60.33	57.82	52.47	52.05	49.64
EBIT	198.21	179.51	196.55	167.96	168.46
EBIT Margin	12.73%	12.32%	13.68%	12.17%	12.65%
Effective Tax Rate	23.42%	28.08%	22.68%	24.60%	20.58%
Advertising Expenses	-	2.5	1.9	2.4	2

Source: S&P Capital IQ. Standard template. Financial Sources.