Sensient Technologies Corporation (SXT)

Sensient Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	139.11	124.67	93.39	140.89	118.75	109.47
Depreciation & Amortization	61.03	60.33	57.82	52.47	52.05	49.64
Loss (Gain) From Sale of Assets	0.24	-0.14	0.54	-2.26	14.35	6.65
Asset Writedown & Restructuring Costs	2.12	1.42	24.09	-	-	-
Stock-Based Compensation	13.69	10.08	8.93	16.14	9.57	5.61
Other Operating Activities	-3.58	-18.6	-5.1	-11.01	-6.07	-8.71
Change in Accounts Receivable	-17.22	-29.64	35.8	-46.09	-34.57	-11.36
Change in Inventory	-68.81	-18.3	-28.19	-159.01	-36.32	46.83
Change in Accounts Payable	2.69	9	-5.98	17.49	21.33	15.52
Change in Income Taxes	-6.74	-0.81	-1.18	4.42	4.28	0.02
Change in Other Net Operating Assets	-17.87	19.14	-10.44	-0.97	1.86	5.1
Operating Cash Flow	104.65	157.15	169.7	12.07	145.22	218.78
Operating Cash Flow Growth	-47.32%	-7.39%	1305.94%	-91.69%	-33.62%	23.48%
Capital Expenditures	-80.91	-59.21	-87.87	-79.32	-60.79	-52.16
Sale of Property, Plant & Equipment	0.4	0.34	0.16	0.26	0.22	1.08
Cash Acquisitions	-4.87	-	-1.65	-22.71	-13.88	-
Divestitures	-	-	-	2.53	37.79	12.6
Other Investing Activities	2.37	-0.34	1.74	0.79	1.1	5.07
Investing Cash Flow	-83.01	-59.21	-87.62	-98.45	-35.56	-33.42
Long-Term Debt Issued	-	159.32	351.66	328.6	112.19	36.67
Long-Term Debt Repaid	-	-167.07	-355.16	-171.45	-110.17	-154.35
Net Debt Issued (Repaid)	52.99	-7.75	-3.5	157.15	2.03	-117.68
Repurchase of Common Stock	-	-	-	-	-42.51	-
Common Dividends Paid	-69.56	-69.4	-69.22	-68.92	-66.69	-66.06
Other Financing Activities	-3.73	-4.4	-9.28	-2.06	-0.58	-0.42
Financing Cash Flow	-20.3	-81.55	-82	86.18	-107.76	-184.15
Foreign Exchange Rate Adjustments	4.36	-18.7	7.94	-4.62	-0.93	2.41
Net Cash Flow	5.7	-2.31	8.01	-4.82	0.97	3.62
Free Cash Flow	23.74	97.94	81.83	-67.25	84.43	166.62
Free Cash Flow Growth	-83.33%	19.69%	-	-	-49.33%	20.67%
Free Cash Flow Margin	1.49%	6.29%	5.62%	-4.68%	6.12%	12.51%
Free Cash Flow Per Share	0.56	2.31	1.94	-1.59	2.00	3.94
Cash Interest Paid	29.11	29.11	24.44	14.72	12.59	14.75
Cash Income Tax Paid	56.74	56.74	39.68	48.24	29.22	44.76
Levered Free Cash Flow	-0.44	117.9	52.33	-69.27	116.38	176.67
Unlevered Free Cash Flow	17.6	136.12	67.92	-60.3	124.07	185.77
Change in Working Capital	-107.95	-20.61	-9.98	-184.16	-43.43	56.11

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q