Symbotic Inc. (SYM)

Symbotic Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Sep 28, 2024	Sep 30, 2023	Sep 24, 2022	Sep 25, 2021
Revenue	2,247	1,788	1,177	593.31	251.91
Revenue Growth (YoY)	25.65%	51.94%	98.36%	135.52%	173.56%
Cost of Revenue	1,825	1,509	967.39	493.67	241.47
Gross Profit	421.97	279.1	209.51	99.65	10.45
Selling, General & Admin	287.48	188.61	215.9	115.88	59.44
Research & Development	216.01	173.46	195.04	124.14	73.39
Operating Expenses	503.5	362.07	410.94	240.02	132.83
Operating Income	-81.53	-82.97	-201.44	-140.38	-122.38
Earnings From Equity Investments	-13.72	-0.78	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.1
Other Non Operating Income (Expenses)	36.06	37.04	10.72	1.29	0.17
EBT Excluding Unusual Items	-59.18	-46.71	-190.72	-139.09	-122.31
Merger & Restructuring Charges	-33.48	-33.76	-19.77	-	-
Other Unusual Items	-	-	-2.03	-	-
Pretax Income	-92.66	-80.46	-212.51	-139.09	-122.31
Income Tax Expense	-1.63	4.21	-4.62	-	-
Earnings From Continuing Operations	-91.03	-84.67	-207.89	-139.09	-122.31
Minority Interest in Earnings	74.1	71.18	184.03	60.09	-
Net Income	-16.94	-13.49	-23.87	-79	-122.31
Preferred Dividends & Other Adjustments	-	-	-	-72.13	-
Net Income to Common	-16.94	-13.49	-23.87	-6.86	-122.31
Shares Outstanding (Basic)	109	96	64	54	6
Shares Outstanding (Diluted)	109	96	64	54	6
Shares Change (YoY)	13.56%	48.74%	18.95%	741.65%	-
EPS (Basic)	-0.16	-0.14	-0.37	-0.13	-19.03
EPS (Diluted)	-0.16	-0.14	-0.37	-0.13	-19.03
Free Cash Flow	787.91	-102.45	209.47	-166.2	97.4
Free Cash Flow Per Share	7.25	-1.07	3.26	-3.07	15.16
Gross Margin	18.78%	15.61%	17.80%	16.79%	4.15%
Operating Margin	-3.63%	-4.64%	-17.12%	-23.66%	-48.58%
Profit Margin	-0.75%	-0.75%	-2.03%	-1.16%	-48.55%
Free Cash Flow Margin	35.07%	-5.73%	17.80%	-28.01%	38.66%
EBITDA	-37.4	-59.49	-190.13	-134.39	-117.89
EBITDA Margin	-1.66%	-3.33%	-16.16%	-22.65%	-46.80%
D&A For EBITDA	44.13	23.48	11.31	5.99	4.49
EBIT	-81.53	-82.97	-201.44	-140.38	-122.38
EBIT Margin	-3.63%	-4.64%	-17.12%	-23.66%	-48.58%
Revenue as Reported	2,247	1,788	1,177	593.31	251.91

Updated Nov 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q