Symbotic Inc. (SYM)

Symbotic Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 29, 2025	Sep 28, 2024	Sep 30, 2023	Sep 24, 2022	Sep 25, 2021	Sep 26, 2020
Revenue	2,071	1,788	1,177	593.31	251.91	92.09
Revenue Growth (YoY)	42.16%	51.94%	98.36%	135.52%	173.56%	-8.03%
Cost of Revenue	1,733	1,509	967.39	493.67	241.47	111.02
Gross Profit	338.25	279.1	209.51	99.65	10.45	-18.93
Selling, General & Admin	232.69	188.93	215.63	115.88	59.44	35.59
Research & Development	189.98	173.46	195.04	124.14	73.39	55.86
Operating Expenses	422.68	362.39	410.67	240.02	132.83	91.45
Operating Income	-84.43	-83.29	-201.16	-140.38	-122.38	-110.38
Earnings From Equity Investments	-4.83	-0.78	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.1	-
Other Non Operating Income (Expenses)	41.51	37.04	10.72	1.29	0.17	0.81
EBT Excluding Unusual Items	-48.69	-47.03	-190.45	-139.09	-122.31	-109.57
Merger & Restructuring Charges	1.01	-33.43	-22.07	-	-	-
Pretax Income	-47.68	-80.46	-212.51	-139.09	-122.31	-109.57
Income Tax Expense	3.04	4.21	-4.62	-	-	-0.05
Earnings From Continuing Operations	-50.73	-84.67	-207.89	-139.09	-122.31	-109.52
Minority Interest in Earnings	41.48	71.18	184.03	60.09	-	-
Net Income	-9.25	-13.49	-23.87	-79	-122.31	-109.52
Preferred Dividends & Other Adjustments	-	-	-	-72.13	-	-109.52
Net Income to Common	-9.25	-13.49	-23.87	-6.86	-122.31	-
Shares Outstanding (Basic)	105	96	64	54	6	6
Shares Outstanding (Diluted)	105	96	64	54	6	6
Shares Change (YoY)	33.44%	48.74%	18.95%	741.65%	-	-
EPS (Basic)	-0.09	-0.14	-0.37	-0.13	-19.03	-
EPS (Diluted)	-0.09	-0.14	-0.37	-0.13	-19.03	-
Free Cash Flow	361.31	-100.31	215.11	-166.2	97.4	-129.38
Free Cash Flow Per Share	3.44	-1.05	3.34	-3.07	15.16	-20.13
Gross Margin	16.33%	15.61%	17.80%	16.79%	4.15%	-20.56%
Operating Margin	-4.08%	-4.66%	-17.09%	-23.66%	-48.58%	-119.86%
Profit Margin	-0.45%	-0.75%	-2.03%	-1.16%	-48.55%	-
Free Cash Flow Margin	17.44%	-5.61%	18.28%	-28.01%	38.66%	-140.50%
EBITDA	-47.63	-60.07	-189.85	-134.39	-117.89	-104.64
EBITDA Margin	-2.30%	-3.36%	-16.13%	-22.65%	-46.80%	-113.64%
D&A For EBITDA	36.8	23.23	11.31	5.99	4.49	5.73
EBIT	-84.43	-83.29	-201.16	-140.38	-122.38	-110.38
EBIT Margin	-4.08%	-4.66%	-17.09%	-23.66%	-48.58%	-119.86%
Revenue as Reported	2,071	1,788	1,177	593.31	251.91	92.09

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q