| 1,245 | 727.31 | 258.77 | 353.46 | 156.63 |
| - | - | 286.74 | - | - |
Cash & Short-Term Investments | 1,245 | 727.31 | 545.51 | 353.46 | 156.63 |
| 71.18% | 33.33% | 54.33% | 125.66% | 168.84% |
| 368.36 | 419.78 | 190.36 | 105.23 | 63.37 |
| 164.39 | 106.14 | 136.12 | 91.9 | 33.56 |
| 92.05 | 100.38 | 85.24 | 25.66 | 6.37 |
| - | 0.87 | - | - | - |
| 20.53 | 1.06 | 34.58 | 29.15 | 0.49 |
| 1,890 | 1,356 | 991.8 | 605.4 | 260.42 |
Property, Plant & Equipment | 141.12 | 97.11 | 34.51 | 24.88 | 18.62 |
| 123.03 | 81.29 | - | - | - |
| 59.87 | - | - | - | - |
| 79.15 | 3.66 | 0.22 | 0.65 | 1.16 |
| 107.7 | 40.95 | 24.19 | 0.34 | 0.33 |
|
| 286.67 | 175.19 | 109.92 | 68.45 | 28.02 |
| 191.68 | 165.64 | 127.11 | 60.27 | 49.54 |
Current Portion of Leases | 7.72 | - | - | - | - |
| 1,242 | 676.31 | 787.23 | 394.24 | 259.42 |
Other Current Liabilities | 1.04 | - | 1.2 | - | - |
Total Current Liabilities | 1,729 | 1,017 | 1,025 | 522.96 | 336.97 |
| 23.96 | - | - | - | - |
Long-Term Unearned Revenue | 124.93 | 129.23 | - | 31.47 | 216.54 |
Other Long-Term Liabilities | 39.67 | 42.04 | 27.97 | 7.9 | 3.99 |
|
| 0.06 | 0.06 | 0.06 | 0.06 | 161.78 |
Additional Paid-In Capital | 1,565 | 1,524 | 1,312 | 1,296 | 27 |
| -1,341 | -1,324 | -1,310 | -1,287 | -1,155 |
Comprehensive Income & Other | -2.7 | -2.59 | -1.69 | -2.29 | -2.09 |
| 221.32 | 197.23 | 0.08 | 7.18 | -968.25 |
| 261.9 | 192.9 | -2.8 | 61.76 | - |
|
Total Liabilities & Equity | 2,401 | 1,579 | 1,051 | 631.26 | 280.54 |
| 31.68 | - | - | - | - |
| 1,213 | 727.31 | 545.51 | 353.46 | 156.63 |
| 66.82% | 33.33% | 54.33% | 125.66% | 168.84% |
| 11.17 | 7.60 | 8.48 | 6.54 | 24.37 |
Filing Date Shares Outstanding | 113.61 | 106.35 | 83.72 | 58.5 | 6 |
Total Common Shares Outstanding | 112.64 | 104.69 | 82.11 | 57.72 | 6 |
| 160.91 | 338.39 | -33.66 | 82.44 | -76.55 |
| 1.96 | 1.88 | 0.00 | 0.12 | -161.44 |
| 82.3 | 193.57 | -0.14 | 6.53 | -969.42 |
Tangible Book Value Per Share | 0.73 | 1.85 | -0.00 | 0.11 | -161.63 |
| 151.73 | 114.52 | 40.44 | 45.82 | 34.27 |
| 10.64 | 9.58 | 7.19 | 2.9 | 2.91 |
| 22,500 | - | - | - | - |