Silynxcom Ltd. (SYNX)

Silynxcom Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	6	9.09	7.63	7.26	28.74
Revenue Growth (YoY)	-39.32%	19.14%	5.08%	-74.73%	-
Cost of Revenue	4.04	5.29	4.46	4.84	19.14
Gross Profit	1.97	3.8	3.17	2.43	9.61
Selling, General & Admin	5.49	5.57	4.9	1.51	6.32
Research & Development	0.7	0.58	1.05	0.44	1.34
Other Operating Expenses	0.01	0.01	-	-	-0.02
Operating Expenses	6.19	6.15	5.95	1.95	7.64
Operating Income	-4.23	-2.35	-2.78	0.48	1.96
Interest Expense	-0.03	-0.05	-0.02	-0.04	-1.26
Interest & Investment Income	0.12	0.08	-	-	-
Currency Exchange Gain (Loss)	0.03	0.03	0.07	0.21	-0.21
Other Non Operating Income (Expenses)	0.82	-0.06	-0.08	1.16	-1.43
EBT Excluding Unusual Items	-3.29	-2.35	-2.82	1.8	-0.93
Other Unusual Items	-	-	-	-	0.48
Pretax Income	-3.29	-2.35	-2.82	1.8	-0.45
Income Tax Expense	0	0	0	0	0.01
Net Income	-3.29	-2.35	-2.82	1.8	-0.46
Net Income to Common	-3.29	-2.35	-2.82	1.8	-0.46
Shares Outstanding (Basic)	6	5	3	3	3
Shares Outstanding (Diluted)	6	5	3	3	3
Shares Change (YoY)	36.10%	64.79%	-4.69%	4.92%	-
EPS (Basic)	-0.58	-0.45	-0.89	0.57	-0.15
EPS (Diluted)	-0.58	-0.45	-0.89	0.54	-0.15
Free Cash Flow	-2.58	-1.07	0.73	-1.75	4.51
Free Cash Flow Per Share	-0.46	-0.20	0.23	-0.53	1.43
Gross Margin	32.77%	41.83%	41.52%	33.42%	33.42%
Operating Margin	-70.38%	-25.83%	-36.43%	6.61%	6.83%
Profit Margin	-54.76%	-25.81%	-36.93%	24.75%	-1.60%
Free Cash Flow Margin	-43.05%	-11.77%	9.52%	-24.05%	15.69%
EBITDA	-4.13	-2.31	-2.73	0.58	2.32
EBITDA Margin	-68.86%	-25.39%	-35.70%	7.94%	8.06%
D&A For EBITDA	0.09	0.04	0.06	0.1	0.35
EBIT	-4.23	-2.35	-2.78	0.48	1.96
EBIT Margin	-70.38%	-25.83%	-36.43%	6.61%	6.83%
Effective Tax Rate	-	-	-	0.11%	-
Advertising Expenses	-	0.12	0.05	0.04	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q