Silynxcom Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7.63	7.63	7.26	9.58
Revenue Growth (YoY)	-	5.08%	-24.18%	-
Cost of Revenue	4.46	4.46	4.84	6.38
Gross Profit	3.17	3.17	2.43	3.2
Selling, General & Admin	4.9	4.9	1.51	2.11
Research & Development	1.05	1.05	0.44	0.45
Operating Expenses	5.95	5.95	1.95	2.56
Operating Income	-2.78	-2.78	0.48	0.65
Interest Expense / Income	0.1	0.1	0.12	0.96
Other Expense / Income	-0.07	-0.07	-1.44	-0.17
Pretax Income	-2.82	-2.82	1.8	-0.15
Income Tax	0	0	0	0
Net Income	-2.82	-2.82	1.8	-0.15
Shares Outstanding (Basic)	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3
Shares Change	-	-4.68%	4.92%	-
EPS (Basic)	-0.89	-0.89	0.57	-0.05
EPS (Diluted)	-0.89	-0.89	0.54	-0.05
Free Cash Flow	0.73	0.73	-1.75	1.5
Free Cash Flow Per Share	0.23	0.23	-0.55	0.47
Gross Margin	41.52%	41.52%	33.43%	33.42%
Operating Margin	-36.43%	-36.43%	6.61%	6.75%
Profit Margin	-36.93%	-36.93%	24.75%	-1.60%
Free Cash Flow Margin	9.52%	9.52%	-24.05%	15.69%
Effective Tax Rate	-	-	0.11%	-
EBITDA	-2.58	-2.58	2.02	0.93
EBITDA Margin	-33.83%	-33.83%	27.81%	9.72%
Depreciation & Amortization	0.13	0.13	0.1	0.12
EBIT	-2.71	-2.71	1.92	0.81
EBIT Margin	-35.56%	-35.56%	26.47%	8.49%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).