| 2,507 | 2,845 | 3,355 | 2,976 | 2,721 | 2,101 | |
| -20.91% | -15.20% | 12.73% | 9.37% | 29.51% | -10.48% | |
| 912 | 939 | 1,060 | 1,263 | 1,054 | 805 | |
| 700 | 632 | 518 | 501 | 497 | 457 | |
Depreciation & Amortization | 572 | 531 | 621 | 599 | 529 | 654 | |
| 105 | 136 | 82 | 20 | 226 | 203 | |
| 2,289 | 2,238 | 2,281 | 2,383 | 2,306 | 2,119 | |
| 218 | 607 | 1,074 | 593 | 415 | -18 | |
| -356 | -324 | -281 | -286 | -256 | -192 | |
| 45 | 44 | 71 | 43 | 36 | 17 | |
| -311 | -280 | -210 | -243 | -220 | -175 | |
Income (Loss) on Equity Investments | 4 | 5 | 4 | 9 | 9 | 1 | |
Currency Exchange Gain (Loss) | -10 | 5 | -7 | 4 | 16 | 17 | |
Other Non-Operating Income (Expenses) | -1 | - | - | - | - | -56 | |
EBT Excluding Unusual Items | -100 | 337 | 861 | 363 | 220 | -231 | |
| - | - | - | - | -611 | -70 | |
Gain (Loss) on Sale of Assets | 1 | 4 | 4 | 52 | 54 | 9 | |
| -23 | -22 | 14 | -62 | -43 | -11 | |
| - | - | 1 | - | - | - | |
| 34 | - | - | - | - | - | |
| -88 | 319 | 880 | 353 | -380 | -303 | |
| 41 | 80 | 84 | 192 | 45 | -50 | |
Earnings From Continuing Ops. | -129 | 239 | 796 | 161 | -425 | -253 | |
Minority Interest in Earnings | 14 | -10 | -101 | -111 | -112 | -34 | |
| -115 | 229 | 695 | 50 | -537 | -287 | |
Preferred Dividends & Other Adjustments | 52 | 52 | 51 | 46 | 39 | 49 | |
| -167 | 177 | 644 | 4 | -576 | -336 | |
| - | -67.05% | 1290.00% | - | - | - | |
Shares Outstanding (Basic) | 298 | 302 | 276 | 271 | 271 | 275 | |
Shares Outstanding (Diluted) | 298 | 302 | 276 | 271 | 271 | 275 | |
| 0.51% | 9.42% | 1.85% | - | -1.46% | -2.83% | |
| -0.56 | 0.59 | 2.33 | 0.01 | -2.13 | -1.22 | |
| -0.56 | 0.59 | 2.33 | 0.01 | -2.13 | -1.22 | |
| - | -74.88% | 15708.49% | - | - | - | |
| 318 | 485 | 589 | -41 | 521 | 216 | |
| 1.07 | 1.61 | 2.13 | -0.15 | 1.92 | 0.79 | |
| 0.245 | 0.240 | 0.220 | 0.210 | 0.190 | 0.172 | |
| 6.52% | 9.09% | 4.76% | 10.53% | 10.14% | 7.81% | |
| -6.66% | 6.22% | 19.20% | 0.13% | -21.17% | -15.99% | |
| 12.68% | 17.05% | 17.56% | -1.38% | 19.15% | 10.28% | |
| 818 | 1,161 | 1,710 | 1,241 | 1,166 | 810 | |
| 32.63% | 40.81% | 50.97% | 41.70% | 42.85% | 38.55% | |
| 600 | 554 | 636 | 648 | 751 | 828 | |
| 218 | 607 | 1,074 | 593 | 415 | -18 | |
| 8.70% | 21.34% | 32.01% | 19.93% | 15.25% | -0.86% | |
| - | 25.08% | 9.54% | 54.39% | - | - | |