Cash & Equivalents | 108.17 | 33.64 | 44.15 | 69.85 | 34.23 | |
Cash & Short-Term Investments | 108.17 | 33.64 | 44.15 | 69.85 | 34.23 | |
Cash Growth | 221.59% | -23.80% | -36.80% | 104.05% | -60.66% | |
Accounts Receivable | 370.26 | 258.31 | 205.3 | 201.41 | 156.69 | |
Other Receivables | 34 | 19.3 | 6.68 | 18.06 | 18.45 | |
Receivables | 404.26 | 277.61 | 211.98 | 219.47 | 175.14 | |
Prepaid Expenses | 77.49 | 64.39 | 84.76 | 48.04 | 29.29 | |
Other Current Assets | 69.47 | 46.54 | 26.95 | 2.64 | 8.74 | |
Total Current Assets | 659.38 | 422.18 | 367.83 | 340 | 247.39 | |
Property, Plant & Equipment | 5,227 | 4,052 | 2,649 | 2,394 | 2,543 | |
Long-Term Investments | 111.27 | 146.05 | 1.75 | - | - | |
Other Long-Term Assets | 176.83 | 180.15 | 39.87 | 32.52 | 44.13 | |
Accounts Payable | 117.06 | 84.19 | 128.17 | 85.82 | 104.86 | |
Accrued Expenses | 453.67 | 325.04 | 308.32 | 227.04 | 200.79 | |
Current Portion of Long-Term Debt | - | 33.06 | - | 6.06 | - | |
Current Portion of Leases | 23.43 | 20.5 | 18.25 | 28.8 | 23.6 | |
Other Current Liabilities | 128.91 | 115.82 | 152.31 | 252.82 | 118.28 | |
Total Current Liabilities | 723.06 | 578.62 | 607.06 | 600.53 | 447.53 | |
Long-Term Debt | 1,221 | 992.61 | 585.34 | 956.67 | 985.51 | |
Long-Term Leases | 127.13 | 149.44 | 163.92 | 29.47 | 58.78 | |
Other Long-Term Liabilities | 1,361 | 940.49 | 536.73 | 419.5 | 416.12 | |
Common Stock | 1.87 | 1.28 | 0.83 | 0.82 | 0.81 | |
Additional Paid-In Capital | 3,275 | 2,549 | 1,700 | 1,677 | 1,660 | |
Retained Earnings | -424.11 | -347.72 | -535.05 | -916.96 | -734.01 | |
Treasury Stock | -92.69 | -47.5 | - | - | - | |
Total Liabilities & Equity | 6,192 | 4,816 | 3,059 | 2,767 | 2,835 | |
Total Debt | 1,372 | 1,196 | 767.51 | 1,021 | 1,068 | |
Net Cash (Debt) | -1,264 | -1,162 | -723.36 | -951.14 | -1,034 | |
Net Cash Per Share | -7.20 | -9.62 | -8.64 | -11.63 | -15.28 | |
Filing Date Shares Outstanding | 180.06 | 158.63 | 126.37 | 81.88 | 81.28 | |
Total Common Shares Outstanding | 180.02 | 124.08 | 82.57 | 81.88 | 81.28 | |
Working Capital | -63.67 | -156.44 | -239.23 | -260.52 | -200.14 | |
Book Value Per Share | 15.33 | 17.37 | 14.12 | 9.29 | 11.40 | |
Tangible Book Value | 2,760 | 2,155 | 1,166 | 760.65 | 926.6 | |
Tangible Book Value Per Share | 15.33 | 17.37 | 14.12 | 9.29 | 11.40 | |