TEB Bancorp, Inc (TBBA)

TEB Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-1.99	-0.15	1.47	6.39	1.09
Depreciation & Amortization	0.59	0.63	0.58	0.52	0.61
Gain (Loss) on Sale of Assets	-	-0.16	-	-0.04	-0.12
Gain (Loss) on Sale of Investments	-	-	-0.04	-	-
Provision for Credit Losses	-0.18	0.06	0.08	0.15	0.14
Net Decrease (Increase) in Loans Originated / Sold - Operating	1.34	-0.03	9.51	23.86	-6.49
Accrued Interest Receivable	0.8	-0.35	0.13	0.04	-0.63
Change in Other Net Operating Assets	-0.09	-0.09	-	-	-
Other Operating Activities	-	0.06	-	-	-
Operating Cash Flow	-1.15	1.6	5.45	12.43	-4.74
Operating Cash Flow Growth	-	-70.73%	-56.16%	-	-
Capital Expenditures	-0.28	-0.28	-0.31	-0.53	-0.36
Sale of Property, Plant and Equipment	-	0.15	-	0.03	0.01
Investment in Securities	2.57	2.91	-4.58	-10.23	1.5
Net Decrease (Increase) in Loans Originated / Sold - Investing	5.48	-30.31	-51.03	21.7	22.24
Other Investing Activities	-0.02	-	-	0.31	0.72
Investing Cash Flow	7.75	-27.15	-55.92	13.47	26.22
Short-Term Debt Issued	794.42	366.91	-	-	-
Long-Term Debt Issued	-	-	8.5	50.5	1,087
Total Debt Issued	794.42	366.91	8.5	50.5	1,087
Short-Term Debt Repaid	-794.42	-366.91	-	-	-
Long-Term Debt Repaid	-	-	-13.5	-54.5	-1,123
Total Debt Repaid	-794.42	-366.91	-13.5	-54.5	-1,123
Net Debt Issued (Repaid)	-	-	-5	-4	-35.2
Net Increase (Decrease) in Deposit Accounts	-5.93	23.62	13.36	13.81	21.51
Other Financing Activities	-0.04	0.1	-0.1	0.55	-0.32
Financing Cash Flow	-5.97	23.72	8.26	10.37	-14
Net Cash Flow	0.63	-1.83	-42.21	36.27	7.48
Free Cash Flow	-1.42	1.32	5.14	11.9	-5.1
Free Cash Flow Growth	-	-74.42%	-56.81%	-	-
Free Cash Flow Margin	-14.41%	11.06%	40.55%	53.39%	-32.31%
Free Cash Flow Per Share	-0.54	0.52	1.96	4.54	-1.94
Cash Interest Paid	5.86	2.39	1.02	1.2	1.83

Updated Feb 9, 2022. Source: S&P Global Market Intelligence. Banks template. Financial Sources.