Turtle Beach Corporation (TBCH)
NASDAQ: TBCH · Real-Time Price · USD
10.72
+0.88 (8.94%)
At close: May 9, 2025, 4:00 PM
10.25
-0.47 (-4.38%)
After-hours: May 9, 2025, 7:25 PM EDT
Turtle Beach Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 15.36 | 16.18 | -17.68 | -59.55 | 17.72 | 38.75 | Upgrade
|
| Depreciation & Amortization | 13.04 | 11.39 | 4.84 | 5.82 | 5.31 | 5.25 | Upgrade
|
| Other Amortization | 1.11 | 0.9 | 0.14 | 0.19 | 0.19 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.75 | 0.75 | - | 1.9 | - | - | Upgrade
|
| Stock-Based Compensation | 6.98 | 6.17 | 11.98 | 7.98 | 7.66 | 5.55 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0 | -0.02 | 0.47 | 0.22 | Upgrade
|
| Other Operating Activities | 11.92 | 1.67 | 1.4 | 9.85 | -1.44 | 6.85 | Upgrade
|
| Change in Accounts Receivable | -2.65 | -15.62 | -5.76 | -4.85 | 9.68 | -1.76 | Upgrade
|
| Change in Inventory | -12.09 | -12.26 | 27.34 | 22.1 | -32.24 | -30.68 | Upgrade
|
| Change in Accounts Payable | -7.37 | -4.02 | 1.77 | -23.35 | -2.79 | 18.67 | Upgrade
|
| Change in Income Taxes | -1.56 | -0.16 | -0.28 | 0.73 | -5.57 | 4.18 | Upgrade
|
| Change in Other Net Operating Assets | -6.53 | 0.75 | 3.3 | -2.65 | 0.68 | 3.79 | Upgrade
|
| Operating Cash Flow | 18.96 | 5.76 | 27.04 | -41.85 | -0.33 | 51.05 | Upgrade
|
| Operating Cash Flow Growth | -25.11% | -78.70% | - | - | - | 29.65% | Upgrade
|
| Capital Expenditures | -4.35 | -4.91 | -2.16 | -3.55 | -5.62 | -5.66 | Upgrade
|
| Cash Acquisitions | 0.72 | -77.29 | - | - | -2.5 | - | Upgrade
|
| Investing Cash Flow | -3.63 | -82.21 | -2.16 | -3.55 | -8.12 | -5.66 | Upgrade
|
| Short-Term Debt Issued | - | 346.91 | 210.21 | 91.95 | 120.86 | 323.59 | Upgrade
|
| Long-Term Debt Issued | - | 50 | - | - | - | - | Upgrade
|
| Total Debt Issued | 331.89 | 396.91 | 210.21 | 91.95 | 120.86 | 323.59 | Upgrade
|
| Short-Term Debt Repaid | - | -297.49 | -229.26 | -72.89 | -120.86 | -339.25 | Upgrade
|
| Long-Term Debt Repaid | - | -1.04 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -326.55 | -298.54 | -229.26 | -72.89 | -120.86 | -339.25 | Upgrade
|
| Net Debt Issued (Repaid) | 5.34 | 98.37 | -19.05 | 19.05 | - | -15.66 | Upgrade
|
| Issuance of Common Stock | 2.1 | 3.36 | 2.26 | 0.65 | 5.29 | 8.57 | Upgrade
|
| Repurchase of Common Stock | -29.53 | -27.78 | -0.97 | - | -5.35 | -0.33 | Upgrade
|
| Other Financing Activities | 0.27 | -2.9 | -0.08 | - | - | - | Upgrade
|
| Financing Cash Flow | -21.81 | 71.05 | -17.85 | 19.71 | -0.06 | -7.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.36 | -0.34 | 0.29 | -0.64 | -0.46 | 0.46 | Upgrade
|
| Net Cash Flow | -6.13 | -5.73 | 7.33 | -26.32 | -8.96 | 38.43 | Upgrade
|
| Free Cash Flow | 14.61 | 0.85 | 24.89 | -45.4 | -5.95 | 45.39 | Upgrade
|
| Free Cash Flow Growth | -37.33% | -96.60% | - | - | - | 21.15% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 0.23% | 9.64% | -18.90% | -1.62% | 12.60% | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.04 | 1.45 | -2.76 | -0.33 | 2.77 | Upgrade
|
| Cash Interest Paid | 8.7 | 7.14 | 0.5 | 0.98 | 0.19 | 0.31 | Upgrade
|
| Cash Income Tax Paid | 0.37 | 0.19 | 0.06 | -2.38 | 6.56 | 8.04 | Upgrade
|
| Levered Free Cash Flow | 15.02 | -23.16 | 32.92 | -22.59 | -12.46 | 36.83 | Upgrade
|
| Unlevered Free Cash Flow | 20.11 | -19.02 | 33.09 | -22.02 | -12.41 | 36.93 | Upgrade
|
| Change in Net Working Capital | 17.97 | 54.38 | -28.71 | 1.28 | 32.58 | -0.72 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.