Trailblazer Merger Corporation I (TBMC)

TBMC Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	0.1	0.06	0.61	0.03
Cash & Short-Term Investments	0.1	0.06	0.61	0.03
Cash Growth	-69.55%	-89.50%	1667.27%	-
Other Current Assets	1.42	0.84	0.17	0
Total Current Assets	1.39	0.9	0.75	0.04
Long-Term Investments	27.47	26.83	72.99	-
Other Long-Term Assets	-	-	-	0.27
Total Assets	28.99	27.73	73.77	0.3
Accounts Payable	1.72	1.19	0.24	0
Accrued Expenses	-	-	0.08	0.06
Short-Term Debt	3.74	2.53	0.32	0.23
Other Current Liabilities	1.59	1.39	0.31	-
Total Current Liabilities	7.06	5.11	0.94	0.28
Other Long-Term Liabilities	2.07	2.07	2.28	-
Total Long-Term Liabilities	2.07	2.07	2.28	-
Total Liabilities	9.13	7.18	3.22	0.28
Common Stock	0	0	0	0.03
Retained Earnings	-7.58	-6.08	-1.68	-0.01
Total Common Shareholders' Equity	-7.58	-6.08	-1.68	0.02
Minority Interest	27.44	26.63	72.22	-
Shareholders' Equity	19.86	20.55	70.55	0.02
Total Liabilities & Equity	28.99	27.73	73.77	0.3
Total Debt	3.74	2.53	0.32	0.23
Net Cash (Debt)	-3.64	-2.47	0.29	-0.19
Net Cash Per Share	-0.65	-0.32	0.04	-0.47
Book Value	-7.58	-6.08	-1.68	0.02
Book Value Per Share	-1.36	-0.78	-0.23	0.05
Tangible Book Value	-7.58	-6.08	-1.68	0.02
Tangible Book Value Per Share	-1.36	-0.78	-0.23	0.05

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q