Welcome to the Texas Capital Bancshares 4th Quarter 2019 Earnings Conference Call. All participants will be in listen only mode during the presentation. Please note this event is being recorded. I would now like to turn the call over to Shannon Wherry, Director of Communications. Please go ahead.
And thank you for joining us for TCBI's Q4 2019 earnings conference call. I'm Shannon Wherry, Director of Communications. Before we begin, please be aware this call will include forward looking statements that are based on our current expectations of future results or events. Forward looking statements are subject to both known and unknown risks and uncertainties that could cause actual results to differ materially from these statements. These risks and uncertainties include those relating to the pending merger between TCBI and Independent Bank Group.
Our forward looking statements are as of the date of this call, and we do not assume any obligation to update or revise them. Statements made on this call should be considered together with the cautionary statements and other information contained in today's earnings release, our most recent annual report on Form 10 ks and subsequent filings with the SEC. We will refer to slides during today's presentation, which can be found along with the press release in the Investor Relations section of our website
at texascapitalbank.com.
Our speakers for the call today are Keith Carbill, President and CEO and Julie Anderson, CFO. The conclusion of our prepared remarks, our operator will facilitate a Q and A session. And now, I will turn the call over to Keith, who will begin on Slide 4 of the webcast.
Thank you, Shannon, and thank you all for joining us. Today, I will first discuss the highlights of our Q4 full year 20 19. Then Julie Anderson will cover her financial review of the quarter, year and guidance for 2020. Finally, I will offer closing comments on 2019 and plans for 2020, including our announced merger with Independent Financial. We'll then open up the call for Q and A.
As Shannon mentioned, let's begin on Slide 4. As we've discussed, we are always looking for ways to further refine our organization, processes and products at Texas Capital Bank. We believe that developing more comprehensive and strategic client relationships leads to improved efficiency, revenue growth and continued strong client introductions to new prospects. To that end, I want to start the call off by discussing our latest initiative to enhance our deposit pipeline and position Texas Capital Bank for the future. Next week, we will be officially launching our newest deposit vertical, Bask Bank, a digital bank that rewards savers with travel rewards.
This deposit vertical functions both as a business and as a capability for Texas Capital Bank. As a business, Bass Bank will allow customers to earn airline miles from their savings accounts through our long time partnership with American Airlines. As a capability, the build out of Bass Bank and the digital platform has taught us new skills in digital marketing, digital acquisition and online customer experience that we will be able to leverage across our businesses as we continue to position the bank to capitalize on the trend toward a digital banking future. Matt Qualley leads this new vertical as President of Bass Bank. With his successful track record in financial services and extensive experience in strategy, brand management and marketing, we are confident Matt is the right individual to lead this exciting new initiative.
Now let me move on to Slide 4 of the presentation of the presentation to provide an overview of the results we announced this afternoon. Our 4th quarter results were ahead of consensus if adjusted for the $12,000,000 of expense related to Bass Bank and our 2 new C and I verticals, Technology Banking and Education Nonprofit and Healthcare Banking. In light of our push to reduce both leverage loans and energy loans throughout 2019, average LHI excluding mortgage finance declined 1% linked quarter. More than offsetting this 1% decline, mortgage finance loans increased 7% linked quarter. Further, average total deposits grew 6% on a linked quarter basis.
As Julie will cover in more detail, net revenue declined 2% linked quarter largely due to the continued impact of rate decreases and the runoff in leverage loans and energy loans at higher rates than the rates and growth in mortgage finance outstandings. All in, net income came in at $73,900,000 for the 4th quarter, including a loan loss provision of $17,000,000 in Q4 versus $35,000,000 in loan loss provision in Q4 'eighteen. Julie?
Thanks, Keith. My comments will cover Slide 6 through 13. Net interest income continued to be strong in the 4th quarter, a quarter that can be much lower due to the normal seasonality of the mortgage finance business. As a result of the continued strength of mortgage finance, net interest income was only slightly lower on a linked quarter basis and higher than 2nd quarter. After 3 rate cuts in 2019, we've been able to outpace the decline in rates with increases in volume.
Our net interest income growth compares very favorably to our peer group. Mortgage finance has acted as an effective hedge in this lower rate environment as well as offsetting some of the negative impact from our deliberate reduction in higher risk asset classes, specifically leverage and energy. We're willing to leverage this capability to drive strong risk appropriate returns, while we continue repositioning the balance sheet for more sustainable long term earnings generation. Despite the fact that our NIM decreased on a late quarter basis, it's important to understand that much of it is related to the earning asset shift, specifically an increased level of liquidity as we continue to see growth in average deposits. We continue to believe NIM is not the best metric to assess relative profitability or future revenue generation in this low rate environment.
And net revenue and more specifically net interest income is more relevant. Traditional LHI yields were down and the impact is more significant than the decline in LIBOR for the quarter, which is reflective of the catch up from prime rate decreases in September October. Loan fees were basically flat in the 4th quarter as compared to the 3rd quarter. Mortgage warehouse yields were down on a linked quarter basis and volume incentives continue to be part of the lower yield. Our MCA yields continue to be pressured, which was expected as compared to actual mortgage rates.
Additionally, the timing of sales of higher rate loans and the rebuild of balances at lower rates can adversely affect the average yield. We continue to have growth in average deposits with growth in interest bearing and slightly more in non interest bearing. Overall deposit costs decreased by 22 basis points from 121 basis points in the 3rd quarter to 99 basis points in the 4th quarter. The decrease resulted from continued growth in DDAs as well as meaningful decreases in interest bearing deposit costs. Interest bearing deposit costs were down 31 basis points from the 3rd quarter and we expect to see further decline in this with the full quarter of deposit vertical FastBank occurred late in Q4 with the national launch slated for next week.
Coupled with continued strong deposit growth in our core businesses, these new verticals will begin to lessen the sensitivity of our funding stack to changes in market rate. We experienced a decrease in average traditional LHI during the quarter as we continue to actively manage reductions in our leverage and energy portfolios. Traditional LHI average balances were down 1% from the Q3 and basically flat from this time last year. The level of overall payoffs continues to be high, primarily in CRE where we're continuing to replace runoff with fundings on existing commitments and some new originations. In contrast, the C and I leverage runoff is not being backfilled.
Payoffs in C and I leverage for the year were in line with what we planned and we expect another 10% to 20% reduction in 2020 as we focus on rightsizing our risk profile in this study. With energy, the overall level is coming down, but we are certainly still in the business and are selectively adding relationships if they fit within our defined risk appetite. Again, we had a strong average total mortgage finance balances for the quarter driven by continued lower mortgage rates. Average balances are up from this time last year by 61%. We continue to experience good growth in linked quarter average total deposits with a mix of interest bearing as well as non interest bearing.
We normally see some seasonality in deposits in later Q4 and into Q1, but so far that has been more muted, primarily as a result of our mortgage clients continuing to strong originations, which drive escrow balances. We continue to see improvements in deposit mix with some contribution from verticals as well as from existing clients, including mortgage finance escrow accounts. We expect that to continue with As we've discussed, the goal is to deliver a more granular, less rate sensitive funding stack that will serve us well through all rate cycles. And while we're optimistic about what we'll accomplish in 2020, we're building this for the long term. Actual interest equivalent costs of VAST Bank compare favorably to other sources with a lower through cycle beta and significantly more granularity than our index deposits.
Certainly, there are other marketing and promotional expenses that I'll discuss later. Our focus on deepening existing relationships through our treasury management offerings will continue to provide meaningful deposit improvements in 2020. Interest bearing deposit costs were down 31 basis points linked quarter. Only part of this improvement translated to overall deposit costs at 40% of our deposit portfolios in DDA. The 22 basis points linked quarter improvement in total deposit cost and 22 basis points improvement in total funding cost.
As we've mentioned, index deposits have an assumed 100% beta, while all other interest bearing is assumed to be closer to 60%. While it appears that rates will be stable for the near term, our playbook for stepping rates down remains in place and we're constantly evaluating ways to optimize. But the most effective tool we have is to continue to deepen existing relationships with treasury services that drive overall deposit cost down. And we believe post merger, the existence of more Texas Capital Bank bridges will be extremely beneficial. As for broker deposits, we increased the overall level slightly to $2,300,000,000 With favorable pricing, the selective use of brokered CDs has been an option to supplement the funding stack as we replace some higher cost deposits and gain traction in new verticals.
Turning to non interest expense, we continue to see positive trends in core operating expense category. Typically focusing on changes in salaries and employee benefits expense, which represents over 50% of total NIE. 2019 salaries and employee benefit expense is 8% higher than 2018. While that is slightly higher than the mid single digits expense we originally projected, it included some investments in back staffing and a mark to market on deferred compensation of $3,600,000 that's directly tied to stock market performance. We continue to be deliberate in adding revenue generating hires and attracting exceptional talent.
Our story continues to be extremely compelling and we have only seen that interest pick up post merger announcement. We experienced some reversal of the MSR impairment in the 4th quarter, approximately $2,600,000 offsetting a portion of the over $8,000,000 of impairment
incurred through the Q1.
As we noted last quarter, classifications of several of the NCA items as well as the marketing fees related to deposits have been punitive to our efficiency ratio. So you'll see this quarter we started reporting efficiency ratio on an adjusted basis, which we believe is more representative of what is actually happening. Efficiency ratio for the 4th quarter was elevated with a few discrete items, which include $1,300,000 of merger related expenses. Additionally, we incurred 6 $1,000,000 in other professional expenses that represent an upfront investment related to new C and I verticals. There will be another $2,500,000 in the Q1, but nothing recurring subsequent to that in 2020.
The investment has provided for refinement of our go to market strategy and includes targeting industries that meet our desired return profile, which generally means industries with higher levels of self funding. It also included improvements of capabilities required to launch and deliver these verticals. We've already launched 2 and both will be breakeven during 2020. And we have others that will be evaluated for future rollout. But even if we don't launch any others, our $8,500,000 investment would be recaptured over a 2 year period.
We also believe that other lines of business will benefit from some of the enhanced capabilities of this investment. Lastly, 2019 includes a little over $9,000,000 of expense related to Bakst Bank with almost $6,000,000 of that in the 4th quarter. As we noted last quarter, we believe a more representative measure to focus on in evaluating our non interest expense trends is non interest expense to average earning assets, which has improved from 2.15% in 2018 to 1.96% in 2019. And that includes the outside investments that I mentioned. Moving to asset quality, we continue to be vigilant in managing credit and are pleased that our full year provision of $75,000,000 is less than we originally planned for the year and represents some improvement from the 2018 level.
Additionally, we experienced an improvement in charge offs from 37 basis points in 2018 to 31 basis points in 2019. While still higher than we desire, our proactive approach in dealing with the handful of leveraged and energy deals will position us favorably as we know that certain of these loans won't perform well during the next credit cycle. Non accruals increased from the 3rd quarter and the increase is made entirely of negative migration of previously identified loans, again in energy and leverage. Net charge offs for the quarter are primarily related to energy and leverage. We experienced a slight increase in total criticized levels in the 4th quarter with some of the expected resolution slipping to Q1.
The net increase was really related to 1 energy credit that was downgraded to special mention. Liquidity and access to capital are key themes for these legacy energy and leverage credits and we're vigilant in addressing strategies to resolve it as quickly as possible while minimizing degradation in value. Total gross adds as a percentage of total LHI still remains low at 2.4%, up from Q3 level of 2.2%, but still down from the 2nd quarter level of 2.6%, which we believe was the peak. Earlier in the year, we expected a larger portion of provision in the first half of the year and our actions translated into achieving that. We will continue to see resolutions to existing credits and there could be migration within the criticized book, but we believe there are enough office in those forecasted recoveries of provision for us to provide for a lower provision expense guidance in 2020, which I'll discuss shortly.
We continue to be focused on crisp management of the problem credit, primarily in leverage and energy to minimize downside impact and are actively monitoring all portfolios in light of macroeconomic factors. That work accomplished during the year to proactively de risk our portfolio will serve us well for the future. Now we look at some of the quarterly and annual highlights. We continue to see strength continue to have strength in year over year net revenue despite the punishing rate environment. Obviously, the strong volumes in mortgage finance contributed in a meaningful way to the increase, while we proactively reduced leverage and energy exposure in traditional LHI.
2019 non interest income had $15,000,000 related to legal settlement, which will not be recurring in 2020. We continued to improve run rate on core operating expense items. Year over year 12% increase in total NIE compared to 2018, but includes almost $6,000,000 in mortgage servicing impairments related to rate, dollars 1,300,000 in merger related expenses and $15,000,000 related to BAF and the new C and I initiatives I mentioned earlier. ROE and ROA levels are lower in 2019 and reflective of the lower rate environment. ROA levels will continue to be negatively impacted by the higher mortgage finance and liquidity balances.
Lower loan loss provision in 2019 helped offset some of the negative impact from the lower rates. Last, I'll turn to 2020 outlook. Our outlook for average traditional LHI growth is mid single digit percent growth. This is reflective of continued reduction in energy and leverage, but includes growth in core C and I, including new verticals, as well as growth from adding some 1 to 4 family loans to the LHI portfolio. Both are expected to be more heavily weighted to the second half of 2020.
Our outlook for average mortgage finance is a reduction of high teens percent. It's important to remember that we have about $700,000,000 in sub participations, so we'll shift more growth to MCA in 2020, which is a higher yielding asset. The outlook for MCA is low $3,000,000,000 for average outstandings. MCA will continue to benefit from additional volumes with lower rates and will have an increased percentage of the total mortgage finance, which will be positive for net interest income. We're focused our LHI portfolio as noted earlier.
Our outlook for average total deposits is flat as we focus on repositioning our funding mix, including approximately $1,000,000,000 in deposits from Bask expected by year end 2020. While BaaS has been part of our go forward strategy, we believe it's even more important with the pending merger. The combined company will continue to be growth oriented and having more granular sources of funding will be critical. Our outlook for NIM is 3.05% to 3.15%. That's reflective of the lower rate environment and of course this could be impacted as mortgage finance levels differ from our guidance.
Our outlook for net revenue is low single digit percent decrease, which is reflective of a full year of lower rates from the 3 rate cuts as well as continued slower growth in core LHI and an overall lower level of mortgage finance. Our outlook for provision expense is low to high $60,000,000 which is an improvement from 2019 level of 75,000,000 dollars but also assumes continued resolution of existing problem loans, primarily in leverage and energy. Our guidance for non interest expense is mid single digit percent growth and is reflective of our investment in Bass Bank, which approximately $44,000,000 for the year, with over 50% of this cost being variable. We expect that the expenses could be more front loaded to the first half of the year as we push forward to gain market share. It's very important to understand how this money for Bask is being invested and that it's not an endless pool of dollars, but rather very targeted spending to learn what works.
In this space, what works is known fairly quickly and spend can be adjusted accordingly. As we gain scale, the overall impact of these variable costs will diminish and that's why it's essential that we get out of the gate strong this month. Have built a digital platform that can be leveraged over time with different value propositions as well as different targeted customer bases, including small business. Our guidance for efficiency ratio is the high 50s as we focus on some critical investments, which will position us favorably as it relates to a more predictable, granular funding mix, which will serve us long term. Keith?
Thank you, Julie. To wrap our review of 2019, I'd like to highlight a few key points. First, we are optimistic that the launch of our 2 new C and I lines of business, Technology Banking and Education Nonprofit and Healthcare, will help us backfill the deliberate loan runoff and leverage lending and energy banking and produce meaningful new deposits as well. Sourcing single family mortgages from our MCA business will add additional high credit quality loan growth and traditional LHI. The combination of launching our digital bank, Bass Bank, and the growth in our new escrow deposit business will further support the repositioning of our deposit base with granular diversified funding at lower cost.
Loan loss provision was lower in 2019 than 2018, and we forecast provision to be lower yet again in 2020. Problem loan resolution is a key focus for our bankers and credit team, and I'm confident in our ability to execute. Finally, let me close by sharing our excitement regarding our merger of equals with Independent Financial, which we announced on December 9. As I've said before, this is a truly compelling transaction. Together, we will become the premier super regional Texas based bank with a meaningful presence in Colorado and the scale and resources to serve clients coast to coast.
In addition to strengthening our position with business and wealth management clients, we believe this merger will allow us to regain a strong and growing market position with the small business entrepreneurs who are the foundation of our client base during the 1st decade of Texas Capital Bank. Through our investment in talent, technology and new deposit verticals over the past 7 years, we have tripled our balance sheet from 10,000,000,000 to $33,000,000,000 in assets and have gained market share in the corporate C and I, mortgage finance, builder finance, premium finance and commercial real estate segments. However, during that time, we operated under a branch led model with only 12 branches statewide. As a result, our commercial C and I business focused on small businesses did not grow. Providing extraordinary service and products to small businesses is at the heart of who we are, and we recognize that our smaller revenue C and I clients require more convenience than our current branch footprint offers.
So by expanding our branch network from 12 to approximately 70 locations and using the Texas Capital Bank branding for those in Texas, we expect to reinvigorate our market penetration in this important segment. Another benefit to growing the smaller C and I sector is the fact that this client segment produces more deposits than loans, further delivering more granular, cost effective funding along with our new deposit verticals and vast bank. As a Texas based bank of nearly $50,000,000,000 in assets, we will have the opportunity to become the banker of choice for small and midsized businesses, larger companies, special industries, real estate banking, C level executives and our entrepreneur business owners. Post merger, we will also be better able to utilize our technology and digital franchise capabilities to serve clients across business lines, while gaining scale advantage. For instance, we will leverage Bass Bank to improve our funding mix and appeal to the mass affluent client market over time, further fueling organic growth in our Private Wealth client business.
Overall, we have complementary lines of business and deep benches of talent. We are confident that together we will deliver greater benefits for our shareholders, our clients, our communities and our colleagues. As we highlighted when we announced this transaction, we have always been focused on delivering the most premier and differentiated service to our clients possible, and the new company will take it to the next level. While there is still a lot of work to do, we are excited about the transaction and the benefits it will deliver. We have started integration planning and remain on track to close the transaction in mid-twenty 20, subject to the receipt of customary regulatory approvals and approval by the shareholders of each company.
We view 2020 as a year of great opportunity at Texas Capital Bank. We'll be adding new capabilities and become the $50,000,000,000 Power S. Bank in Texas. We know that entrepreneurs, private and public companies, private wealth clients and special industry businesses want a bank made up of can do bankers who understand and embrace growth and prosperity for all our constituents. The special connection and premier service our clients expect remains foremost in our daily work.
And we are determined to not disappoint despite the added work we must deliver for a great merger. Together with Independent Financial, we are thrilled to be embarking on a new chapter as a company and are as focused as ever on driving enhanced value for our clients and shareholders alike. I want to thank you all again for participating on today's call. I'll now hand the call back to the operator, who will open the line for Q and A.
Our first question will come from Brady Gailey with KBW.
Hey, thanks. Good afternoon, guys. As we look at the NPA increase, I think they increased a little over $100,000,000 on a linked quarter basis, roughly $60,000,000 from energy, dollars 45,000,000 from levered lending. Any additional color you can give us on why those criticized assets moved over into the NPA bucket?
It was relatively few but large ones, Brady, that were just migrating through the process. And it just so happened that several hit in the same quarter. These were all identified, but again, this migration is part of the process. We reserve accordingly and therefore, as you saw, we had a within guidance provision and feel comfortable with where we sit on our reserve. But timing wise, we did have some of those actually move to non accrual, some large ones in the same quarter.
All right. And then as we approach the closing of the merger with IVTX mid this year. Is there any sense of urgency to kind of expedite the disposition of these NPAs before the deal closes?
We've had a sense of urgency for 1.5 years, and that continues. And it's extremely important to us to address these very proactively, and I think we're really on top of it, and we'll push them out and bring them to resolution as quickly as reasonably good we can. But I can assure you, we have the resources, the smart teams and good cooperation and collaboration to accomplish this. And so I think we'll see good results in the next two quarters.
Okay. And then finally for me just with Bass Bank, it's a little unique. You're not paying interest, but I guess you're buying the miles, the airline miles to give to these customers. Regardless of how the mechanics work, I'm just wondering, what do you expect to be kind of the average cost of deposits with a vertical like that?
So, Bree, there is an interest piece. Yes, it's miles, but there will be it will be an interest equivalent piece that is I mean, it's favorable to I would say it's favorable to a fed funds rate. Then there's some additional some of the promotional and marketing, which is going to be higher at the start until we gain some traction. But that will become a smaller that will become more diminished over time. So yes, in the 1st year, the all in cost is a little higher.
But I guess we compare that to alternate strategies of acquiring granular deposits like this and feel like this is the most viable method. And it gives us a platform to do different things with going forward. The miles is the first value proposition that we're going out with, but certainly we could do other value props going forward and could even do something in the small business.
Our next question comes from Michael Rose with Raymond James.
Just wanted to go back to Bass Bank. I'm sorry I got on a little bit late, but I think you guys mentioned some additional costs that are going to be coming forward from this initiative. Can you just kind of outline what those are? And maybe as it relates to deposit growth over the next, let's call it, 6 months to a year? Do you have any initial set of expectations for how much in deposits you can drive through this initiative?
Thanks.
We're targeting this year by the end of the year to have somewhere in the neighborhood of $1,000,000,000 of deposits that we'll generate with Bass Bank. Some of the costs we mentioned, if you came in late on the call, we had $6,000,000 of costs related to Bask in the 4th quarter. That's why when you look at some other costs we had on getting our new verticals, C and I verticals launched, It was a total of $12,000,000 if you add the 2 together, Bass Bank at 6 and some of these related professional costs to gear up our new C and I verticals at another $6,000,000 And then we'll have some of this acquisition cost. There won't be a lot of other professional cost in the Q1. I think it's less than $3,000,000 that will actually carry on into the first quarter, but it will be more around client acquisition costs that will be driven by social media marketing things of this sort that we view as much cheaper acquisition cost as Julie alluded to than building a new branch.
I mean that's enormous acquisition cost as you ramp that up relative to what we're going to expand to grab these clients online.
Okay. That's helpful. And then maybe sticking with expenses, just related to some of these C and I verticals, where do you stand in the hiring process with folks that are going to help drive the growth there? And where do we stand in relation to the expense build from that initiative and some of the other initiatives? Thanks.
Well, we have our lead to run the technology banking team and really he has his team hired and on board. So we're out of the gate on that one. We also have our lead line of business manager for our education nonprofit and healthcare banking group. And so he's in the process of building his team. We think each of those will be profitable by the end of the year.
And we're very encouraged with the feedback we've gotten already, particularly on the technology teams since they've all come together. But I'm very excited about what we're going to be able to do with also our education nonprofit and healthcare business as well. So it will be a slight drag. It won't be a large drag and it will be profitable. And by the end of 2021, we will recouped all our costs.
So a great private equity kind of return, Michael, is what we forecast on these two lines of business.
Okay, that's helpful. And maybe one final one for me, Keith. Just looking at the S-four that came out, I believe it was yesterday, it looks like you and David had been talking since July, but it mentioned that you'd also explored and have been looking around for a period beyond that. Did prior negotiations ever get serious? I mean, I'm just trying to gauge how long you guys have been looking to team up with somebody just given the competitive environment, and rate environment?
Thanks.
Michael, it was my job when I took over as CEO of the bank 6.5 years ago to explore possibilities on strategic alternatives for the good of the shareholders. And so I've been involved in an appropriate way, getting to know CEOs of all sizes of banks for the last six and a half years. And then each year, I will have different investment banks, just as part of my preparation for my strategic board meeting each year. I'll ask different investment banks, a couple at least, if not 3, to run their scenarios on potential acquisitors, MOE candidates and then candidates that we might consider acquiring and then identify characteristics that might make the culture or the match strategically one that we should consider. And so this has been an ongoing process for quite a long time, and I have developed some good relationships with a number of CEOs.
One of the challenging parts of looking at alternatives is we have one of the most amazing talented pools of bankers in the country and they're primarily sitting in Dallas, Fort Worth, Austin, Houston and San Antonio. And so doing an MOE with someone located on the West Coast or in significant distance in other parts of the country gave me pause and sometimes them because this talent is, I think, a team that could run $100,000,000,000 plus company. And so we want to be really thoughtful in any kind of fit, as I've alluded to over the years, it kind of has to be that really just special very difficult fit that we were looking for. And so we found that here with David Brooks and Independent Financial. We knew over the last year or 2 that even with the success we've had with our different deposit verticals and mortgage finance and treasury business overall that a footprint of 12 branches, the same footprint we've had for well over 10 years was not optimum.
And so we're not we weren't looking for a footprint that would take us to a $50,000,000,000 bank with 400 branches. But we think this combination where we'll end up with approximately 70 plus or minus in Texas and 30 or so in Colorado is kind of an ideal addition to what we have to offer with our great talented teams. And so it's been a long process and I didn't know when that might happen. It kind of presented itself a couple of years earlier than I might ideally have thought. But when the opportunity was so compelling, I know this is the right thing for the future of the company and it really sets us up to be that really dominant potentially that really dominant bank in Texas.
And I'm excited about our future with the combination.
Hey, Keith. Thanks for all the color. Appreciate it. Welcome.
Our next question comes from Ebrahim Poonawala with Bank of America Merrill Lynch.
Good afternoon, guys.
Hello, Ebrahim.
Hey, Keith. Just wanted
to follow-up on that. So you meant you used the word like potentially creating a dominant franchise with the independent deal. Would love to get your thoughts around why you think the stock has done so poorly since the deal announcement? Because just talking to a lot of long time shareholders, when you look at the stock price today, I close to tangible book relative to kind of the vision that you've talked about. Where do you think there is the disconnect between shareholders and what you view as the new bank that's going to come out of this merger?
Would love to get your thoughts around that.
Yes. It's been a bit puzzling. We had a nice pop, a really nice upside. And in the announcement and all the analysis that was done by the different investment banks, as you saw, I'm sure on our announcement, the financials look perhaps as compelling as any combination in the last 5 years, midsized banks or bigger. And so I don't know the answer to that.
I do know David mentioned that he got some calls because he was moving out of the Russell 2000 to the Russell 1000. So there was some dislocation temporarily going on there. I don't know how long that takes before it kind of resets or rebalances. But I don't know the answer to your question. I believe it's going to be one of the best banks in the country to work for and be part of.
And I think our clients are going to have products and service levels that are second to none.
Got it. And I guess just in terms of the deposit initiatives like you I think you mentioned $1,000,000,000 from Bask Bank by the end of the year. Can we talk a little bit also about the escrow team that you hired? I think you mentioned that in the release. Just in terms of the overall magnitude of churn that you expect in deposits as 2020 progresses and how much lower can we see the cost of those deposits come relative to where we ended in the Q4?
Well, we've
you want
to take that, Julie?
Yes. So escrow, I mean, we think that is going to be the cost of that is going to be, I don't know, 50% of Fed funds. And we're starting to get traction in that. The full system capabilities that we need will be online by sometime in the Q1. And so in our numbers, we're projecting that we'll have about $500,000,000 in deposits from escrow, dollars 1,000,000,000 from BASC and $500,000,000 from escrow.
Half a billion from escrow. On
the cost, I think that we're seeing good traction with treasury, selling more treasury into our existing clients, which is our existing clients and selling more to them. That's our lowest beta, lowest cost deposits. And we've seen some good traction with that. We also expect to still have good deposits and some continued growth with our mortgage escrow deposits because of what's going on with rates.
And Ebrahim, I think you realistically we really believe we could take those same kinds of numbers and do as well or better in 2021. So potentially a couple of $1,000,000,000 in Bask and $1,000,000,000 in escrow. These are high growth potential areas for us. And as we get past acquisition cost on Bask, I think it's going to be really favorable on overall cost. And again, it's the beginning too of a build out of a digital platform and we'll be able to add some other capabilities on that platform for other clients as well over time.
And just on that The important thing about both of those verticals is they just have much lower betas than some of the other deposit categories that we've been so highly invested in the past. They're going to look more like our core market treasury clients, much lower basis, but even more granular than some of those.
And I think, Julie, you mentioned that it's going to be a national launch starting next month. I'm just wondering, is it just going to be promoted by TCBI? Are you going to have the airline jump in? And are we going to see some promotion from that end as well? Like just if you can talk to about what's the strategy in terms of the marketing campaign?
There'll be some co marketing and that starts next week, I think. All of the national launch starts next week. So we some marketing and then some of it that is in partnership with the airlines.
Got it. All right. Thanks for taking my questions.
You're welcome.
Our next question comes from Jennifer Demba with SunTrust.
Hi. Just, Keith, could you just talk about your confidence in the provision guidance for 2020. It ended up you've got quite a few new NPAs here and criticized loans continue to be high. So what gets you confident that this provision estimate is close to
correct? Well, I'm confident
it will come in on the low end of that guidance, but my team is a little wiser and always counsels me. So we ended up with up to the high 60s. It is never a precise process, Jennifer, but I will call out that this is the 2nd year in a row we've been down on provision despite aggressively moving a lot of risk off the balance sheet, our leverage loans declined 30% year over year this year. They'll be down another 10% this quarter. And so while that gives us a little challenge on backfill to show significant traditional LHI growth, it's definitely the right move to make because we're not taking discounts.
These are getting paid off. Somebody is taking us out refinancing or they're getting paid off as portfolio companies are sold and so on. So I think we really have our arms around those that are problems. We're not doing this is very important. We haven't been booking late vintage deals and those are the ones that my experience has been, those are the ones that bite you a year and a half, 2 years later and it might present issues on less predictability on provision and reserving.
So it never is precise, but I am confident that we are ahead of the game. It hadn't been fun, but we are taking our medicine early and I think that's going to be best for the shareholders to have the kind of strong balance sheet we'll have when others perhaps are dealing with it after doing some of this late cycle business. And so we haven't been.
Okay. Julie, could you talk about the CECL adjustment and what we should expect?
I was waiting for that question. So our day 1 impact is going to be a slight increase of about 5% to 6%. I think that's consistent with the fact that our portfolio is a shorter duration and commercially focused. The go forward, we feel like go forward provision is not going to be the 60, the guidance that we've given the low to high 60s that includes our estimate of CECL adoption and any impact it would have. And we really don't think that the go forward provision varies significantly from the incurred method.
I guess I would continue to remind people about the volatility that CECL can have on provisioning because of the economic forecast that you have to incorporate. So at whatever point we start to see our 2 years out, the variables change, then you will see some uptick in provision. But that's not unique to Texas Capital. Everyone will experience that. Experience that.
Okay. One last question. The technology bankers, just curious what their level of experience is, where they came from, etcetera?
Very, very deep in experience. I've been interviewing with our credit senior team and Carey Hall, our regional President here in Austin for over 12 years to find a technology banking team that we had very, very high confidence in on the target market, Jennifer, they would go after and the risk profile of the kind of clients that they would target. And I'm extremely excited about Doug, Doug Mangum, who is going to head this up, who is heading this up for us and his team. And Doug spent a period of time with Silicon Valley Bank. After that, he was with Wells Fargo for some time and ran this business for them.
So we're just very fortunate that Austin attracts a lot of talented people we set that business up in Austin.
Our next question comes from Steven Alexopoulos with JPMorgan.
Hi, everybody.
I want
to start on the net interest margin. So you're at 2.95 in the 4th quarter, the guidance is 3.05 to 315. What's the roadmap to get from where the NIM was in 4Q to this fairly material increase in 2020?
So we assume some shifts in assets. We assume that warehouse is going to be down some and that will shift to more to MCA and then we'll start to see some C and I growth. So it's the earning asset shift. We'll also we've got some liquidity, we've had some higher levels of liquidity. We still expect to have a higher level of liquidity.
But as we start to replace some of the higher cost deposits with more granular deposits, you could potentially see some of our liquidity kind of overall liquidity come down a little bit. But really, it's more about the shift in loan mix.
Okay. And do you think you can get into this range before the MOE closes?
I think it will be back end loaded, Steve. I mean, I think we'll begin to show that trajectory, but what do you think, Judith?
Yes. I think I don't know. I think we can probably get there. Yes. I think it will be
the 2nd quarter, not the Q1.
Yes. The other thing, Steve, that deposit costs that we had a pretty meaningful downtick in, there's still the ending spot rate is lower like when the answer is bearing, it's lower than what we saw in the Q4. So there will be some things there.
Okay. That's helpful. And then on the deposit growth, which was really strong in the quarter, your average savings were up almost $800,000,000 Can you give some color? It doesn't sound like BASC was a contributor in the Q4.
We're just getting some of these verticals we've developed the last few years kicking in. But our core treasury, including our specialized treasury group that works with mortgage finance, those were all really hitting on all cylinders. So we are in fact picking up some of those GAAP relationships where we had just not been as thorough the last 3 or 4 years as we grew loans to pick up the treasury business too. And so it's really helped as we've doubled down on our focus by the relationship managers teaming up with our treasury team, Steve, and it's really producing good results. But a piece of that too is just the seasonality of the mortgage finance escrow business, and we had very strong numbers on both sides of the balance sheet with that group
too. Okay. And then final question on credit. When we look at the increase in non accruals on the leverage book, which segments did you see the increase in non accruals?
I don't remember. I don't remember it wasn't any I don't remember which is that means it's not really relevant. There's not really been a trend, any kind of industry trend in leverage. So
In our case, we just haven't seen that diverge.
Okay. All right.
Thanks for taking my questions.
You're welcome.
Our next question comes from Brock Vandervliet with UBS.
Great. Thanks for taking the question. Just a follow-up on that deposit question. The mortgage finance linked deposits, how sticky are those? And just a tremendous increase this quarter, is that seasonal?
Does some of those flow back out? Or is that more likely to stick around?
It does have some relationship to the volume of the overall industry. So if you're seeing mortgage finance on the asset side really be high, you're going to see some higher escrow deposits also. There is flow in and out, but it rebuilds rapidly when there are those payments on taxes and things of those sort that occur through those accounts, Brock. But there is some relationship to just the sheer volume of mortgage originations, which was quite strong.
Hey Brock, I think I mentioned that in some of my commentary that we didn't sometimes you will see a little more downward pressure from seasonality on the deposit side in those escrow deposits in the Q4 and starting in the Q1. But a lot of that's been overcome with just lower rates and then originations, our clients are still originating. They're masking those flows out for taxes by just new originations of loans and new escrow. Okay.
And a couple of people have taken shots at this, but as you look at the trend and the increase in non performers and criticized, what do you see behind the curtain that gives you the confidence with that provision guide? I honestly thought you're going to have a very large CECL adjustment, you're not. It just seems pretty bullish guide on provision given where some of the problem asset levels are seem to be headed?
Well, again, we believe we properly reserve, Brock, If you had these not on the radar and not being reserved along the way, then certainly that would be a bigger problem. We did have some tick up in overall criticized classified, but as Julie said, that entire change to the positive quarter over quarter was one energy deal that moved to special mention. It was a large energy deal, but that was more than the difference between 3rd quarter criticizedclassified and 4th quarter. So we don't see that as headed to a significant downward trajectory. If we have an energy deal, a large energy deal that back to Jennifer's earlier question and yours that we don't have on the radar yet, That could change our life.
But again, we feel like we've really gone to school on leverage for a year
and a
half, deep dives, frequent reviews, much more thorough monitoring by the line and also the credit teams and energy beginning Q1. So we're not quite as deep into the energy portfolio as far as the frequency and a year and a half of review like we are leveraged. But that would be the one of the 2 that I would think we might see something that pop up, but we just don't have it on the radar at this point. We feel like we've got a good handle on anything that's showing weakness. Things could change, but at this point, it would only be a guess that it would be worse.
Right now, this is our best estimate.
And for all of those problems, those identified problem loans, especially in the non accruals, in the non accruals, they've been marked to their impairment value based on what the information that we have. And so in all those cases where it's a problem of loan, there's a defined strategy that the team is working on. Certainly, all of that information informs the decision about how to estimate guidance.
And we have 3 or 4 good sized loans this quarter that should pay off that are in that classified category as well. So Julie alluded to that earlier too Brock. We're going to see some recovery of reserve, if you will, that helps mitigate the net provisioning for 2020 also.
Okay. Appreciate the color. You're welcome.
Our next question comes from Brad Milsaps with Piper Sandler.
Hey, good evening.
Hi, Brad. Hi, Brad.
Keith, I just wanted to maybe touch on loan growth. Your guidance for mid single digit average LHI growth in 2020 is pretty much equal to what you grew in 2019. However, the average balances have been kind of flattish for most of the year and just up slightly from the Q4 of 2019 to the Q4 of 2018. Understand you got the had the payoffs, but your period end balances are below the average for the quarter. Just what gives you confidence you can kind of reaccelerate things?
Is it just the payoffs and runoff slowing down or something else that you see out there?
Well, you touched on it, but these pay downs on leverage and on energy total about $550,000,000 So going in and that's been accumulating, of course, throughout the year. So going into the run rate for this next year, we have to overcome more than $500,000,000 of average outstandings in traditional LHI, but we do have these 2 new C and I businesses. Now they're not going to be out of the gate booking 100 of 1,000,000 in the 1st year, but we're going to see a nice contribution to helping backfill and give us also businesses that we like the risk appetite and also the self funding components of these 2 C and I businesses. We also are we've really been working hard on a new strategy and tactical plan on our prospecting on general C and I. And we're very, very encouraged by the pipeline that our bankers are creating.
And I don't know if that is going to have a major impact until maybe the middle of the year because it does take time, of course, for some of those to hatch. But we've been working on this for a year now. And I feel very good about discipline and focus as we pivoted away from leverage and focus more on the general C and I and these new C and I businesses we're launching. So I feel like it's very achievable.
And then, hey Brad, the other thing that I mentioned is that we're planning to portfolio some of the MCA 1 to 4 family loans later in the year.
And those come on at a little better rate than as Julie mentioned than the warehouse loans and also a better risk weighted capital assessment.
Great. That's helpful. And just one more follow-up. When you guys announced the MOE, I think you had an asterisk sort of next to your 2021 numbers that The Street had for you at the time that you might accelerate some expenses. I'm curious if kind of what you talked about today sort of encompasses that acceleration or there's kind of more to come in that regard as you kind of think about the combined earning power of the 2 companies?
All we talked about was that in coming up with the cost saves, the percentage of the cost saves as a percentage of the combined NIE that we had tried to use, that was for 2020. We had tried to use the street estimates except on our side, we had some additional cost. And really, Brad, those were related to Bass Bank. So we talked about those today.
Okay, perfect. Perfect. Just wanted to clarity on kind of what
with that on Bass Bank today.
Great. Thank you very much.
You're welcome.
Our next question comes from Gary Tenner with D. A. Davidson.
Thanks. Good afternoon. I had a couple of questions. First, Julie, I think if I understood your commentary correct around the yet to be launched verticals. You've mentioned there were, I think, 6 additional verticals where you've invested around $8,500,000 If I heard that correctly, I don't recall hearing that kind of commentary before and kind of the ramifications if you didn't roll them out.
So I'm wondering if there's been any change in the kind of philosophy or view of the viability of those businesses with the pending transaction?
Yes. No, the 8.5% was just that was actually related to the C and I vertical. And so we've launched 2 and the 8.5% was related to the evaluation of multiple C and I verticals. We've launched 2 and we will evaluate some others going forward. But what we said is those 2 are going to be breakeven this year And within 2 years, they will recoup the $8,500,000 that we've invested even if we don't do any additional C and I verticals.
I see. Okay.
But that wasn't related to deposits at all. That was related to the C and I loan vertical.
Right. And then secondly, on your commentary on the efficiency ratio where you talk about the adjusted number excluding the marketing fee component for deposits. Could you help me understand the rationale for excluding that expense?
Yes. And we don't in the account that adjusted, we don't really exclude it. We just move it up into net revenue. We move it up as a component of margin. The way that the fee works, it has to be classified as non interest expense, but really it's a margin component.
And so all we do in that adjusted efficiency is move it to the place, move it to the top of the income statement.
Okay. So you're not totally excluding it from the efficiency calculation. Okay.
No, it's just moving. It's just geography, it's moving. But it's to illustrate how punitive it can be just on the efficiency ratio because of the way it has to be categorized.
Okay. All right. Very good. Thank you.
You're welcome.
Our next question comes from Brian Foran with Autonomous Research.
I guess it sounds like
a lot of people are maybe struggling with the same thing on the deposits. The growth was so strong in the back half of the year, the numbers attached to Best Bank, the commercial escrow and some other initiatives are pretty big. But then you've got the flat average guide and that's down a little bit from period end. Is it possible you referenced some deposits that maybe weren't sticking in the Q4 or seasonally elevated. Is it possible to put a kind of a number on how much of the existing 4th quarter deposits you'd expect to go away in the Q1?
And then when you talk about the pool of high cost deposits that you want to optimize, whatever the word was, is there a total number that you have earmarked like looking at your deposit base and there's $X,000,000,000 that you'd love to take out over the next 2 years and swap into these other initiatives?
The flat deposit guidance that is about the repositioning. That's about the repositioning and there are some higher cost deposits that we would expect to replace with some of the new verticals. And then same thing, we will have we have some brokered CDs, which those have varying maturities over the next year. And depending on how the verticals are, how vast bank is tracking, we would replace those. So it's really the flat deposit growth is really about optimizing the liability side of the balance sheet.
And that helps our NIM some too. It was an earlier question about our NIM. And again, as we reposition the cost of funds and our funding, it will help us
on them as well. Okay.
And then maybe I don't know how it works with the merger pending, but it's maybe a little unusual to see this many kind of new initiatives and changes in this pending period. I mean, are all the kind of strategies, the Bass Bank initiative, the funding? I mean, is it all kind of something that's aligned and part of the new entity's combined strategic plan?
This is no surprise as far as the diligence that we each conducted. So certainly these are not new ideas or something brand new to independent. I think they see us as offering some real strategic innovative capabilities that for a $50,000,000,000 bank are kind of table stakes really important. And certainly, we've always thought of ourselves, Brian, as a company that played up and would be a $50,000,000,000 bank someday. So I think it's good for our organic standalone company and it will be even better for the combined company.
And, yes, there's no surprises relative to the expectations by David Brooks and the independent team.
Okay. Thank you.
Welcome.
Our next question comes from Jon Arfstrom with RBC Capital Markets.
Hey, good afternoon.
Hello, Jon. Hey,
just a quick one on Bask. I know you had a prior relationship with American through Banc Direct, but I'm curious if Bask has some kind of an exclusive with American, almost like a card loyalty program or something like that? Or curious how you defend against competition in the product?
Agility, it's there is not an exclusive. That is something that, of course, we would have liked to have had, but had we done that and that excludes us to from pursuing other potential affiliates. So it ended up being we don't have an exclusive, John, but we do have a running start. And I think in this business, you always have to be running expecting the wolves to be right behind you. And therefore, always looking for new ways to innovate and add new capabilities, new affiliates, new product, and we're all about that.
So that's our situation with American. We're very excited about it, and American seems to be as well.
Okay. And safe to say it's a likely template for other products that you're thinking about?
It is. And again, it's not just a vanilla only forever, but we want to nail this. And so we're not going to get distracted talking about all the other things we'll be able to do with this digital platform, but we have many other ideas relative to serving other clients' business as well as consumer.
This concludes our question and answer session. I would like to turn the conference back over to President and CEO, Keith Cargill for any closing remarks.
I just want to thank everyone for joining our call, and we look forward to a great quarter this quarter and focused every day on taking better care of clients than we ever have before, despite the merger work that's ongoing. Have a good evening. Thank you.
Thank you for your participation in TCBI's Q4 2019 Earnings Conference Call. Please direct requests for follow-up questions to Julie Anderson at julie. Andersontexascapitalbank.com. You may now disconnect.