Tucows Inc. (TCX)
NASDAQ: TCX · Real-Time Price · USD
18.38
-0.26 (-1.39%)
Oct 29, 2025, 3:19 PM EDT - Market open
Tucows Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 378.47 | 362.28 | 339.34 | 321.14 | 304.34 | 311.2 | Upgrade | |
Revenue Growth (YoY) | 7.88% | 6.76% | 5.67% | 5.52% | -2.21% | -7.70% | Upgrade |
Cost of Revenue | 245.23 | 236.47 | 230.48 | 213.7 | 207.81 | 210.6 | Upgrade |
Gross Profit | 133.24 | 125.81 | 108.86 | 107.44 | 96.53 | 100.61 | Upgrade |
Selling, General & Admin | 85.97 | 96.45 | 101.21 | 84.78 | 61.84 | 54.54 | Upgrade |
Research & Development | 17.84 | 18.63 | 19.22 | 14.19 | 14.31 | 12.43 | Upgrade |
Amortization of Goodwill & Intangibles | 5.3 | 5.3 | 10.83 | 11.39 | 10.01 | 11.42 | Upgrade |
Operating Expenses | 149.71 | 160.7 | 167.69 | 138.55 | 104.14 | 91.02 | Upgrade |
Operating Income | -16.48 | -34.89 | -58.83 | -31.11 | -7.62 | 9.59 | Upgrade |
Interest Expense | -56.53 | -54.43 | -46.26 | -14.59 | -4.62 | -3.61 | Upgrade |
Interest & Investment Income | 2.46 | 3.16 | 4.49 | 0.13 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.28 | 0.38 | Upgrade |
Other Non Operating Income (Expenses) | 0.44 | 0.44 | - | -0.18 | -0.37 | -0.16 | Upgrade |
EBT Excluding Unusual Items | -70.64 | -85.73 | -100.6 | -45.74 | -12.33 | 6.2 | Upgrade |
Merger & Restructuring Charges | -10.95 | -10.95 | - | - | - | -1.43 | Upgrade |
Gain (Loss) on Sale of Assets | 14.64 | 13.98 | 17.03 | 18.05 | 19.8 | 7.63 | Upgrade |
Asset Writedown | -19.17 | -19.17 | -4.82 | -0.09 | -0.2 | -1.64 | Upgrade |
Other Unusual Items | - | - | -14.68 | - | - | - | Upgrade |
Pretax Income | -86.12 | -101.87 | -103.07 | -27.79 | 7.27 | 10.76 | Upgrade |
Income Tax Expense | 9.42 | 7.99 | -6.87 | -0.22 | 3.91 | 4.99 | Upgrade |
Net Income | -95.54 | -109.86 | -96.2 | -27.57 | 3.36 | 5.78 | Upgrade |
Net Income to Common | -95.54 | -109.86 | -96.2 | -27.57 | 3.36 | 5.78 | Upgrade |
Net Income Growth | - | - | - | - | -41.75% | -62.49% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.90% | 0.95% | 0.88% | -0.45% | 1.17% | -0.75% | Upgrade |
EPS (Basic) | -8.67 | -10.02 | -8.85 | -2.56 | 0.32 | 0.55 | Upgrade |
EPS (Diluted) | -8.67 | -10.02 | -8.85 | -2.56 | 0.31 | 0.54 | Upgrade |
EPS Growth | - | - | - | - | -42.59% | -62.24% | Upgrade |
Free Cash Flow | -49.13 | -76.21 | -96.83 | -116.83 | -43.54 | -8.36 | Upgrade |
Free Cash Flow Per Share | -4.46 | -6.95 | -8.91 | -10.85 | -4.03 | -0.78 | Upgrade |
Gross Margin | 35.20% | 34.73% | 32.08% | 33.46% | 31.72% | 32.33% | Upgrade |
Operating Margin | -4.35% | -9.63% | -17.34% | -9.69% | -2.50% | 3.08% | Upgrade |
Profit Margin | -25.24% | -30.33% | -28.35% | -8.58% | 1.10% | 1.86% | Upgrade |
Free Cash Flow Margin | -12.98% | -21.04% | -28.53% | -36.38% | -14.31% | -2.69% | Upgrade |
EBITDA | 28.49 | 10.11 | -12.19 | 8.47 | 20.38 | 33.64 | Upgrade |
EBITDA Margin | 7.53% | 2.79% | -3.59% | 2.64% | 6.70% | 10.81% | Upgrade |
D&A For EBITDA | 44.97 | 45 | 46.64 | 39.58 | 27.99 | 24.05 | Upgrade |
EBIT | -16.48 | -34.89 | -58.83 | -31.11 | -7.62 | 9.59 | Upgrade |
EBIT Margin | -4.35% | -9.63% | -17.34% | -9.69% | -2.50% | 3.08% | Upgrade |
Effective Tax Rate | - | - | - | - | 53.73% | 46.33% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.