| 8,831 | 7,940 | 6,585 | 5,429 | 4,798 | |
| 11.22% | 20.58% | 21.29% | 13.15% | -5.98% | |
| 3,510 | 3,247 | 2,743 | 2,330 | 2,285 | |
| 5,321 | 4,693 | 3,842 | 3,099 | 2,513 | |
| 921 | 934 | 780 | 744 | 671 | |
Amortization of Goodwill & Intangibles | 201 | 161 | 139 | 136 | 137 | |
| 1,122 | 1,095 | 919 | 880 | 808 | |
| 4,199 | 3,598 | 2,923 | 2,219 | 1,705 | |
| -1,572 | -1,286 | -1,164 | -1,076 | -1,059 | |
Other Non Operating Income (Expenses) | 37 | 17 | 13 | -44 | 13 | |
EBT Excluding Unusual Items | 2,664 | 2,329 | 1,772 | 1,099 | 659 | |
Merger & Restructuring Charges | -34 | -67 | - | - | - | |
Gain (Loss) on Sale of Assets | 10 | 11 | - | 7 | 69 | |
| -11 | -58 | -56 | 21 | -37 | |
| 2,629 | 2,215 | 1,716 | 1,127 | 715 | |
| 555 | 500 | 417 | 261 | 34 | |
Earnings From Continuing Operations | 2,074 | 1,715 | 1,299 | 866 | 681 | |
Earnings From Discontinued Operations | - | - | - | 1 | - | |
| 2,074 | 1,715 | 1,299 | 867 | 681 | |
Minority Interest in Earnings | - | -1 | -1 | -1 | -1 | |
| 2,074 | 1,714 | 1,298 | 866 | 680 | |
Preferred Dividends & Other Adjustments | 208 | 233 | 38 | 86 | 73 | |
| 1,866 | 1,481 | 1,260 | 780 | 607 | |
| 21.00% | 32.05% | 49.89% | 27.35% | -2.72% | |
Shares Outstanding (Basic) | 58 | 58 | 57 | 58 | 58 | |
Shares Outstanding (Diluted) | 58 | 58 | 57 | 58 | 58 | |
| 0.69% | 1.05% | -1.72% | -0.34% | 1.92% | |
| 32.06 | 25.62 | 22.03 | 13.40 | 10.39 | |
| 32.06 | 25.62 | 22.03 | 13.40 | 10.39 | |
| 25.13% | 16.32% | 64.36% | 28.94% | 15.87% | |
| 1,816 | 1,880 | 1,236 | 829 | 808 | |
| 31.20 | 32.53 | 21.61 | 14.24 | 13.84 | |
| 60.25% | 59.11% | 58.34% | 57.08% | 52.38% | |
| 47.55% | 45.31% | 44.39% | 40.87% | 35.54% | |
| 21.13% | 18.65% | 19.13% | 14.37% | 12.65% | |
| 20.56% | 23.68% | 18.77% | 15.27% | 16.84% | |
| 4,566 | 3,910 | 3,191 | 2,472 | 1,958 | |
| 51.70% | 49.24% | 48.46% | 45.53% | 40.81% | |
| 367 | 312 | 268 | 253 | 253 | |
| 4,199 | 3,598 | 2,923 | 2,219 | 1,705 | |
| 47.55% | 45.31% | 44.39% | 40.87% | 35.54% | |
| 21.11% | 22.57% | 24.30% | 23.16% | 4.75% | |