| 2,528 | 2,808 | 6,261 | 3,472 | 3,001 | 4,787 |
Cash & Short-Term Investments | 2,528 | 2,808 | 6,261 | 3,472 | 3,001 | 4,787 |
| 2.81% | -55.15% | 80.33% | 15.70% | -37.31% | 1.48% |
| 1,564 | 1,617 | 1,381 | 1,230 | 967 | 791 |
| 2,373 | 2,095 | 1,876 | 1,616 | 1,332 | 1,185 |
| 506 | 492 | 511 | 420 | 349 | 267 |
| 6,971 | 7,012 | 10,029 | 6,738 | 5,649 | 7,030 |
Net Property, Plant & Equipment | 1,653 | 1,579 | 1,488 | 1,255 | 807 | 770 |
| 3,783 | 3,454 | 3,446 | 2,747 | 2,750 | 2,791 |
| 11,075 | 10,612 | 10,419 | 8,988 | 8,641 | 8,568 |
| 275 | 252 | 204 | 242 | 260 | 156 |
|
| 385 | 368 | 323 | 305 | 279 | 227 |
| 1,301 | 966 | 1,216 | 854 | 721 | 810 |
| 724 | 724 | 486 | 349 | 350 | 349 |
Current Portion of Long-Term Debt | 125 | 124 | 98 | 71 | 76 | 277 |
Other Current Liabilities | - | - | 4,216 | - | - | - |
Total Current Liabilities | 2,535 | 2,182 | 6,339 | 1,579 | 1,426 | 1,663 |
| 29,197 | 29,167 | 24,296 | 19,330 | 19,369 | 19,372 |
Other Long-Term Liabilities | 1,288 | 1,239 | 1,228 | 1,039 | 1,078 | 1,190 |
Total Long-Term Liabilities | 30,485 | 30,406 | 25,524 | 20,369 | 20,447 | 20,562 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
| -2,312 | -2,206 | -1,766 | -1,706 | -1,706 | -794 |
Additional Paid-in Capital | 3,187 | 3,135 | 2,819 | 2,440 | 2,113 | 1,830 |
Accumulated Other Comprehensive Income | 22 | -10 | -442 | -98 | -267 | -248 |
| -10,168 | -10,606 | -7,862 | -2,621 | -3,914 | -3,705 |
Total Common Shareholders' Equity | -9,270 | -9,686 | -6,250 | -1,984 | -3,773 | -2,916 |
| 7 | 7 | - | 6 | 7 | 6 |
| -9,263 | -9,679 | -6,283 | -1,978 | -3,766 | -2,910 |
Total Liabilities & Equity | 23,757 | 22,909 | 25,586 | 19,970 | 18,107 | 19,315 |
| 30,046 | 30,015 | 24,880 | 19,750 | 19,795 | 19,998 |
| -27,518 | -27,207 | -18,619 | -16,278 | -16,794 | -15,211 |
| -473.43 | -467.47 | -322.13 | -284.58 | -288.56 | -260.46 |
| -9,270 | -9,686 | -6,250 | -1,984 | -3,773 | -2,916 |
| -159.48 | -166.43 | -108.13 | -34.69 | -64.83 | -49.93 |
| -24,128 | -23,752 | -20,115 | -13,719 | -15,164 | -14,275 |
Tangible Book Value Per Share | -415.11 | -408.11 | -348.01 | -239.84 | -260.55 | -244.43 |