| 2,528 | 2,808 | 6,261 | 3,472 | 3,001 | 4,787 |
| 4 | 3 | 54 | 103 | 77 | 8 |
Cash & Short-Term Investments | 2,532 | 2,811 | 6,315 | 3,575 | 3,078 | 4,795 |
| 0.56% | -55.49% | 76.64% | 16.15% | -35.81% | 1.65% |
| 1,870 | 1,897 | 1,651 | 1,421 | 1,086 | 861 |
| 2,373 | 2,095 | 1,876 | 1,616 | 1,332 | 1,185 |
| 196 | 209 | 184 | 126 | 153 | 189 |
| - | - | 3 | - | - | - |
| 6,971 | 7,012 | 10,029 | 6,738 | 5,649 | 7,030 |
Property, Plant & Equipment | 1,653 | 1,644 | 1,549 | 1,319 | 892 | 864 |
| 14 | 8 | 3 | 111 | 118 | - |
| 11,075 | 10,612 | 10,419 | 8,988 | 8,641 | 8,568 |
| 3,783 | 3,454 | 3,446 | 2,747 | 2,750 | 2,791 |
Long-Term Accounts Receivable | 104 | 94 | 31 | 1 | 1 | 2 |
| 157 | 85 | 109 | 66 | 56 | 60 |
|
| 385 | 368 | 323 | 305 | 279 | 227 |
| 1,136 | 468 | 468 | 358 | 363 | 372 |
| 724 | 724 | 486 | 349 | 350 | 349 |
Current Portion of Long-Term Debt | 125 | 116 | 92 | 66 | 74 | 375 |
Current Portion of Leases | - | 23 | 25 | 21 | 20 | 22 |
Current Income Taxes Payable | - | 40 | 108 | 138 | 11 | - |
| 164 | 143 | 168 | 79 | 45 | 25 |
Other Current Liabilities | 1 | 300 | 4,669 | 263 | 284 | 293 |
Total Current Liabilities | 2,535 | 2,182 | 6,339 | 1,579 | 1,426 | 1,663 |
| 28,895 | 28,894 | 24,048 | 19,146 | 19,293 | 19,454 |
| 304 | 327 | 299 | 239 | 215 | 177 |
Long-Term Unearned Revenue | 7 | 7 | 9 | 8 | 9 | 5 |
Pension & Post-Retirement Benefits | - | - | - | 20 | - | - |
Long-Term Deferred Tax Liabilities | 721 | 759 | 766 | 627 | 596 | 485 |
Other Long-Term Liabilities | 558 | 419 | 408 | 329 | 334 | 441 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 3,187 | 3,135 | 2,819 | 2,440 | 2,113 | 1,830 |
| -10,168 | -10,606 | -7,362 | -2,621 | -3,914 | -3,705 |
| -2,312 | -2,206 | -1,706 | -1,706 | -1,706 | -794 |
Comprehensive Income & Other | 22 | -10 | -42 | -98 | -267 | -248 |
| -9,270 | -9,686 | -6,290 | -1,984 | -3,773 | -2,916 |
| 7 | 7 | 7 | 6 | 7 | 6 |
|
Total Liabilities & Equity | 23,757 | 22,909 | 25,586 | 19,970 | 18,107 | 19,315 |
| 30,048 | 30,084 | 24,950 | 19,821 | 19,952 | 20,377 |
| -27,516 | -27,273 | -18,635 | -16,246 | -16,874 | -15,582 |
| -472.99 | -468.61 | -322.40 | -284.02 | -289.93 | -266.82 |
Filing Date Shares Outstanding | 56.47 | 56.32 | 56.23 | 55.31 | 54.37 | 55.25 |
Total Common Shares Outstanding | 56.4 | 56.38 | 56.22 | 55.31 | 54.36 | 55.2 |
| 4,436 | 4,830 | 3,690 | 5,159 | 4,223 | 5,367 |
| -164.37 | -171.81 | -111.89 | -35.87 | -69.41 | -52.82 |
| -24,128 | -23,752 | -20,155 | -13,719 | -15,164 | -14,275 |
Tangible Book Value Per Share | -427.81 | -421.32 | -358.53 | -248.05 | -278.95 | -258.58 |
| - | 192 | 186 | 119 | 103 | 103 |
| - | 794 | 733 | 567 | 461 | 409 |
| - | 1,621 | 1,445 | 1,334 | 945 | 832 |
| - | 163 | 141 | 105 | 78 | 61 |