T1 Energy Inc. (TE)
NYSE: TE · Real-Time Price · USD
1.100
-0.080 (-6.78%)
At close: Apr 3, 2025 - Market closed

T1 Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-450.15-71.95-98.79-93.38-9.61
Upgrade
Depreciation & Amortization
10.463.340.480.120.02
Upgrade
Loss (Gain) From Sale of Assets
312.9----
Upgrade
Asset Writedown & Restructuring Costs
1.991.351.46--
Upgrade
Loss (Gain) From Sale of Investments
21.03-0.28--
Upgrade
Loss (Gain) on Equity Investments
0.60.383.180.06-
Upgrade
Stock-Based Compensation
7.7511.68.6414.820.54
Upgrade
Other Operating Activities
15.09-53.17-17.3821.730.75
Upgrade
Change in Accounts Payable
1020.0417.3910.161.57
Upgrade
Change in Unearned Revenue
-22.16----
Upgrade
Change in Other Net Operating Assets
-10.320.48-5.26-16.65-0.6
Upgrade
Operating Cash Flow
-102.82-87.93-90.01-63.14-7.34
Upgrade
Capital Expenditures
-50.83-187.82-180.79-13.78-0.07
Upgrade
Cash Acquisitions
-109.64-0.3--
Upgrade
Investment in Securities
--1.66-3--
Upgrade
Other Investing Activities
22.742.58.46-20.01-
Upgrade
Investing Cash Flow
-137.73-186.98-175.03-33.79-0.07
Upgrade
Long-Term Debt Issued
----1.53
Upgrade
Total Debt Issued
----1.53
Upgrade
Long-Term Debt Repaid
-----0.13
Upgrade
Net Debt Issued (Repaid)
----1.41
Upgrade
Issuance of Common Stock
--251.12573.6712.35
Upgrade
Repurchase of Common Stock
---1.05--
Upgrade
Other Financing Activities
-4.13--67.83-0.8
Upgrade
Financing Cash Flow
45.87-250.0764920.46
Upgrade
Foreign Exchange Rate Adjustments
-4.42-12.412.38-1.41.64
Upgrade
Net Cash Flow
-199.1-287.3-2.58550.6814.69
Upgrade
Free Cash Flow
-153.65-275.75-270.8-76.91-7.41
Upgrade
Free Cash Flow Margin
-5222.54%----
Upgrade
Free Cash Flow Per Share
-1.09-1.97-2.29-1.02-0.26
Upgrade
Cash Interest Paid
---00.01
Upgrade
Cash Income Tax Paid
0.020.27---
Upgrade
Levered Free Cash Flow
-260.96-146.84-331.24-41.37-3.84
Upgrade
Unlevered Free Cash Flow
-260.96-146.84-331.24-41.37-3.81
Upgrade
Change in Net Working Capital
190.76-67.683.99-4.7-1.29
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.