| 5,012 | 7,587 | 744 | 1,883 | 1,427 |
Cash & Short-Term Investments | 5,012 | 7,587 | 744 | 1,883 | 1,427 |
| -33.94% | 919.76% | -60.49% | 31.95% | 217.11% |
| 2,564 | 1,661 | 2,096 | 1,527 | 1,981 |
| 317 | 267 | 94 | 92 | 6 |
| 2,881 | 1,928 | 2,190 | 1,619 | 1,987 |
| 2,748 | 2,598 | 2,946 | 2,685 | 2,390 |
| 523 | 461 | 585 | 2,106 | 299 |
| 11,164 | 12,574 | 6,465 | 8,293 | 6,103 |
Net Property, Plant & Equipment | 29,721 | 30,568 | 45,565 | 40,095 | 37,382 |
| 169 | 196 | 345 | - | - |
| 421 | 442 | 1,108 | 1,118 | 1,091 |
| 1,231 | 1,223 | 1,116 | 1,139 | 1,060 |
| 2,730 | 2,034 | 1,594 | 1,714 | 1,732 |
|
| 3,404 | 2,735 | 3,654 | 4,367 | 3,255 |
Current Portion of Long-Term Debt | 403 | 423 | 515 | 616 | 213 |
Current Portion of Leases | 169 | 175 | 195 | 132 | 127 |
Other Current Liabilities | 427 | 1,037 | 1,528 | 749 | 165 |
Total Current Liabilities | 4,403 | 4,370 | 5,892 | 5,864 | 3,760 |
| 3,501 | 4,108 | 6,019 | 6,551 | 7,161 |
| 789 | 776 | 866 | 439 | 567 |
Other Long-Term Liabilities | 10,736 | 10,687 | 15,124 | 12,994 | 12,107 |
Total Long-Term Liabilities | 15,026 | 15,571 | 22,009 | 19,984 | 19,835 |
|
Total Common Shareholders' Equity | 25,096 | 26,077 | 26,988 | 25,473 | 23,005 |
| 911 | 1,019 | 1,304 | 1,038 | 768 |
| 26,007 | 27,096 | 28,292 | 26,511 | 23,773 |
Total Liabilities & Equity | 45,436 | 47,037 | 56,193 | 52,359 | 47,368 |
| 4,862 | 5,482 | 7,595 | 7,738 | 8,068 |
| 150 | 2,105 | -6,851 | -5,855 | -6,641 |
| -92.87% | - | - | - | - |
| 0.30 | 4.05 | -13.04 | -10.93 | -12.29 |
| 25,096 | 26,077 | 26,988 | 25,473 | 23,005 |
| 50.66 | 50.14 | 51.38 | 47.53 | 42.58 |
| 24,506 | 25,439 | 25,535 | 24,355 | 21,914 |
Tangible Book Value Per Share | 49.47 | 48.92 | 48.61 | 45.45 | 40.56 |