Skip to main content
logo
VisionSys AI Inc. (VSA)
NASDAQ: VSA · Real-Time Price · USD
3.960
+0.711 (21.88%)
May 26, 2026, 1:50 PM EDT - Market open

VisionSys AI Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1.041,171-1,4001,236
Revenue Growth (YoY)
-99.91%--13.23%-34.86%
Cost of Revenue
0.81747.16-728.42795.67
Gross Profit
0.23423.7-671.43440.6
Selling, General & Admin
40.21910.9711.63677.53796.94
Research & Development
-19.1-20.2540.31
Total Operating Expenses
40.21930.0711.63697.78837.25
Operating Income
-39.98-506.37-11.63-26.35-396.65
Interest Income
----2.61
Other Non-Operating Income (Expense)
-0.052.440.149.791.2
Total Non-Operating Income (Expense)
-0.052.440.149.793.81
Pretax Income
-40.03-503.94-11.49-16.57-392.84
Provision for Income Taxes
-33.86-20.83114.06
Net Income
1,719-586.548.9383.52-474.55
Minority Interest in Earnings
-0.02-0.561.431.71-1.23
Earnings From Discontinued Operations
3,444-51.6721.8487.333.51
Net Income to Common
1,719-586.548.9383.52-474.55
Net Income Growth
---89.31%--
Shares Outstanding (Basic)
00000
Shares Outstanding (Diluted)
00000
Shares Change (YoY)
287.44%-7.14%-6.68%0.17%6.05%
EPS (Basic)
-51.63-69.21-53.31-0.35-45.15
EPS (Diluted)
-51.63-69.21-53.31-0.35-45.15
Shares Outstanding
2.210.20.220.220.23
Free Cash Flow
-264.37-121.46-153.64-56.93-38.3
Free Cash Flow Per Share
-3409.64-6069.15-7129.79-2465.28-1661.45
Gross Margin
22.04%36.19%-47.96%35.64%
Operating Margin
-3848.03%-43.25%--1.88%-32.08%
Profit Margin
-3853.03%-45.73%--0.15%-41.20%
FCF Margin
-25444.30%-10.37%--4.07%-3.10%
EBITDA
-36.17-506.3735.2641.35-325.1
EBITDA Margin
-3481.04%-43.25%-2.95%-26.30%
EBIT
-39.98-506.37-11.63-26.35-396.65
EBIT Margin
-3848.03%-43.25%--1.88%-32.08%
Effective Tax Rate
0.00%-6.72%0.00%-125.76%-29.03%
Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q